| 樓價： |
$16,294,000.00 |
|
|
| 首期： |
$4,888,200.00 |
| |
| 貸款金額： |
$11,405,800.00 |
全期供款共： |
$18,298,205.36 |
| 每月供款額： |
$60,994.02 (4.125厘息計供300期) |
全期利息共： |
$6,892,405.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,147.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$162,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$611,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,647.74 |
$99,919.51 |
$77,999.88 |
$68,263.09 |
$52,454.62 |
$42,985.32 |
$36,685.56 |
| 1.500 |
$143,121.46 |
$102,414.39 |
$80,519.80 |
$70,800.71 |
$55,038.16 |
$45,615.94 |
$39,363.72 |
| 2.000 |
$145,622.81 |
$104,948.71 |
$83,090.92 |
$73,397.32 |
$57,700.04 |
$48,343.98 |
$42,158.06 |
| 2.500 |
$148,151.76 |
$107,522.36 |
$85,713.04 |
$76,052.64 |
$60,439.66 |
$51,168.33 |
$45,066.70 |
| 3.000 |
$150,708.26 |
$110,135.25 |
$88,385.94 |
$78,766.36 |
$63,256.29 |
$54,087.59 |
$48,087.31 |
| 3.500 |
$153,292.25 |
$112,787.24 |
$91,109.36 |
$81,538.07 |
$66,149.05 |
$57,100.12 |
$51,217.14 |
| 4.000 |
$155,903.67 |
$115,478.18 |
$93,882.98 |
$84,367.33 |
$69,116.90 |
$60,204.01 |
$54,453.03 |
| 4.125 |
$156,560.81 |
$116,156.98 |
$94,584.19 |
$85,083.57 |
$69,870.47 |
|
$55,278.18 |
| 4.500 |
$158,542.46 |
$118,207.90 |
$96,706.47 |
$87,253.60 |
$72,158.72 |
$63,397.14 |
$57,791.51 |
| 5.000 |
$161,208.54 |
$120,976.21 |
$99,579.44 |
$90,196.34 |
$75,273.23 |
$66,677.17 |
$61,228.80 |
| 5.500 |
$163,901.83 |
$123,782.90 |
$102,501.47 |
$93,194.90 |
$78,459.05 |
$70,041.59 |
$64,760.88 |
| 6.000 |
$166,622.25 |
$126,627.76 |
$105,472.11 |
$96,248.62 |
$81,714.69 |
$73,487.73 |
$68,383.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
