| 樓價： |
$16,268,000.00 |
|
|
| 首期： |
$4,880,400.00 |
| |
| 貸款金額： |
$11,387,600.00 |
全期供款共： |
$18,269,007.29 |
| 每月供款額： |
$60,896.69 (4.125厘息計供300期) |
全期利息共： |
$6,881,407.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,134.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$162,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$610,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,423.31 |
$99,760.07 |
$77,875.41 |
$68,154.16 |
$52,370.92 |
$42,916.73 |
$36,627.02 |
| 1.500 |
$142,893.08 |
$102,250.97 |
$80,391.32 |
$70,687.73 |
$54,950.34 |
$45,543.15 |
$39,300.91 |
| 2.000 |
$145,390.44 |
$104,781.24 |
$82,958.33 |
$73,280.20 |
$57,607.97 |
$48,266.84 |
$42,090.79 |
| 2.500 |
$147,915.36 |
$107,350.79 |
$85,576.27 |
$75,931.29 |
$60,343.22 |
$51,086.68 |
$44,994.79 |
| 3.000 |
$150,467.78 |
$109,959.51 |
$88,244.90 |
$78,640.67 |
$63,155.36 |
$54,001.29 |
$48,010.58 |
| 3.500 |
$153,047.64 |
$112,607.27 |
$90,963.98 |
$81,407.96 |
$66,043.49 |
$57,009.01 |
$51,135.41 |
| 4.000 |
$155,654.90 |
$115,293.91 |
$93,733.18 |
$84,232.70 |
$69,006.62 |
$60,107.95 |
$54,366.14 |
| 4.125 |
$156,310.98 |
$115,971.63 |
$94,433.27 |
$84,947.80 |
$69,758.98 |
|
$55,189.97 |
| 4.500 |
$158,289.48 |
$118,019.27 |
$96,552.16 |
$87,114.38 |
$72,043.58 |
$63,295.98 |
$57,699.30 |
| 5.000 |
$160,951.30 |
$120,783.17 |
$99,420.55 |
$90,052.42 |
$75,153.12 |
$66,570.78 |
$61,131.10 |
| 5.500 |
$163,640.30 |
$123,585.38 |
$102,337.91 |
$93,046.20 |
$78,333.86 |
$69,929.83 |
$64,657.54 |
| 6.000 |
$166,356.38 |
$126,425.71 |
$105,303.81 |
$96,095.04 |
$81,584.30 |
$73,370.47 |
$68,274.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
