| 樓價： |
$162,535,000.00 |
|
|
| 首期： |
$48,760,500.00 |
| |
| 貸款金額： |
$113,774,500.00 |
全期供款共： |
$182,527,237.56 |
| 每月供款額： |
$608,424.13 (4.125厘息計供300期) |
全期利息共： |
$68,752,737.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$90,267.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,625,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,907,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,402,981.45 |
$996,711.51 |
$778,060.02 |
$680,934.14 |
$523,242.45 |
$428,784.75 |
$365,943.76 |
| 1.500 |
$1,427,657.16 |
$1,021,598.30 |
$803,196.65 |
$706,247.27 |
$549,013.63 |
$455,025.56 |
$392,658.79 |
| 2.000 |
$1,452,608.54 |
$1,046,878.47 |
$828,843.90 |
$732,148.81 |
$575,566.24 |
$482,238.15 |
$420,532.71 |
| 2.500 |
$1,477,835.18 |
$1,072,551.09 |
$854,999.92 |
$758,636.09 |
$602,894.37 |
$510,411.45 |
$449,546.83 |
| 3.000 |
$1,503,336.61 |
$1,098,615.04 |
$881,662.50 |
$785,705.81 |
$630,990.64 |
$539,531.55 |
$479,677.88 |
| 3.500 |
$1,529,112.29 |
$1,125,069.01 |
$908,828.97 |
$813,354.04 |
$659,846.27 |
$569,581.96 |
$510,898.35 |
| 4.000 |
$1,555,161.61 |
$1,151,911.50 |
$936,496.29 |
$841,576.24 |
$689,451.09 |
$600,543.73 |
$543,176.87 |
| 4.125 |
$1,561,716.62 |
$1,158,682.63 |
$943,490.98 |
$848,720.88 |
$696,968.04 |
|
$551,407.81 |
| 4.500 |
$1,581,483.90 |
$1,179,140.81 |
$964,661.01 |
$870,367.29 |
$719,793.66 |
$632,395.62 |
$576,478.68 |
| 5.000 |
$1,608,078.44 |
$1,206,755.10 |
$993,319.31 |
$899,721.49 |
$750,861.34 |
$665,114.40 |
$610,766.12 |
| 5.500 |
$1,634,944.42 |
$1,234,752.30 |
$1,022,466.98 |
$929,632.62 |
$782,640.35 |
$698,674.97 |
$645,999.10 |
| 6.000 |
$1,662,080.98 |
$1,263,130.21 |
$1,052,099.48 |
$960,093.89 |
$815,115.85 |
$733,050.70 |
$682,135.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
