| 樓價： |
$162,400,000.00 |
|
|
| 首期： |
$48,720,000.00 |
| |
| 貸款金額： |
$113,680,000.00 |
全期供款共： |
$182,375,632.20 |
| 每月供款額： |
$607,918.77 (4.125厘息計供300期) |
全期利息共： |
$68,695,632.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$90,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,624,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,902,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,401,816.15 |
$995,883.65 |
$777,413.77 |
$680,368.56 |
$522,807.85 |
$428,428.61 |
$365,639.81 |
| 1.500 |
$1,426,471.36 |
$1,020,749.77 |
$802,529.53 |
$705,660.67 |
$548,557.62 |
$454,647.62 |
$392,332.66 |
| 2.000 |
$1,451,402.02 |
$1,046,008.94 |
$828,155.47 |
$731,540.69 |
$575,088.18 |
$481,837.61 |
$420,183.42 |
| 2.500 |
$1,476,607.70 |
$1,071,660.24 |
$854,289.77 |
$758,005.97 |
$602,393.61 |
$509,987.50 |
$449,173.44 |
| 3.000 |
$1,502,087.95 |
$1,097,702.55 |
$880,930.20 |
$785,053.21 |
$630,466.55 |
$539,083.42 |
$479,279.47 |
| 3.500 |
$1,527,842.22 |
$1,124,134.54 |
$908,074.11 |
$812,678.47 |
$659,298.21 |
$569,108.87 |
$510,474.00 |
| 4.000 |
$1,553,869.90 |
$1,150,954.73 |
$935,718.45 |
$840,877.23 |
$688,878.44 |
$600,044.92 |
$542,725.71 |
| 4.125 |
$1,560,419.47 |
$1,157,720.24 |
$942,707.33 |
$848,015.95 |
$696,389.15 |
|
$550,949.82 |
| 4.500 |
$1,580,170.34 |
$1,178,161.43 |
$963,859.77 |
$869,644.37 |
$719,195.81 |
$631,870.36 |
$575,999.86 |
| 5.000 |
$1,606,742.78 |
$1,205,752.78 |
$992,494.27 |
$898,974.19 |
$750,237.68 |
$664,561.96 |
$610,258.82 |
| 5.500 |
$1,633,586.45 |
$1,233,726.73 |
$1,021,617.73 |
$928,860.47 |
$781,990.29 |
$698,094.66 |
$645,462.54 |
| 6.000 |
$1,660,700.47 |
$1,262,081.07 |
$1,051,225.61 |
$959,296.44 |
$814,438.83 |
$732,441.83 |
$681,569.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
