| 樓價： |
$16,238,000.00 |
|
|
| 首期： |
$4,871,400.00 |
| |
| 貸款金額： |
$11,366,600.00 |
全期供款共： |
$18,235,317.21 |
| 每月供款額： |
$60,784.39 (4.125厘息計供300期) |
全期利息共： |
$6,868,717.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,119.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$162,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$608,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,164.35 |
$99,576.10 |
$77,731.80 |
$68,028.48 |
$52,274.35 |
$42,837.58 |
$36,559.48 |
| 1.500 |
$142,629.57 |
$102,062.41 |
$80,243.07 |
$70,557.38 |
$54,849.01 |
$45,459.16 |
$39,228.43 |
| 2.000 |
$145,122.33 |
$104,588.01 |
$82,805.35 |
$73,145.06 |
$57,501.74 |
$48,177.83 |
$42,013.17 |
| 2.500 |
$147,642.59 |
$107,152.83 |
$85,418.46 |
$75,791.26 |
$60,231.94 |
$50,992.47 |
$44,911.81 |
| 3.000 |
$150,190.30 |
$109,756.74 |
$88,082.17 |
$78,495.65 |
$63,038.89 |
$53,901.70 |
$47,922.04 |
| 3.500 |
$152,765.41 |
$112,399.61 |
$90,796.23 |
$81,257.84 |
$65,921.70 |
$56,903.88 |
$51,041.11 |
| 4.000 |
$155,367.85 |
$115,081.30 |
$93,560.32 |
$84,077.37 |
$68,879.36 |
$59,997.10 |
$54,265.89 |
| 4.125 |
$156,022.73 |
$115,757.77 |
$94,259.12 |
$84,791.15 |
$69,630.34 |
|
$55,088.20 |
| 4.500 |
$157,997.57 |
$117,801.63 |
$96,374.11 |
$86,953.73 |
$71,910.72 |
$63,179.25 |
$57,592.89 |
| 5.000 |
$160,654.49 |
$120,560.43 |
$99,237.20 |
$89,886.35 |
$75,014.53 |
$66,448.01 |
$61,018.37 |
| 5.500 |
$163,338.53 |
$123,357.48 |
$102,149.19 |
$92,874.61 |
$78,189.40 |
$69,800.87 |
$64,538.30 |
| 6.000 |
$166,049.60 |
$126,192.56 |
$105,109.62 |
$95,917.83 |
$81,433.85 |
$73,235.16 |
$68,148.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
