| 樓價： |
$16,190,000.00 |
|
|
| 首期： |
$4,857,000.00 |
| |
| 貸款金額： |
$11,333,000.00 |
全期供款共： |
$18,181,413.09 |
| 每月供款額： |
$60,604.71 (4.125厘息計供300期) |
全期利息共： |
$6,848,413.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,095.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$161,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$607,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,750.02 |
$99,281.75 |
$77,502.03 |
$67,827.38 |
$52,119.82 |
$42,710.96 |
$36,451.41 |
| 1.500 |
$142,207.95 |
$101,760.71 |
$80,005.87 |
$70,348.81 |
$54,686.87 |
$45,324.78 |
$39,112.47 |
| 2.000 |
$144,693.34 |
$104,278.85 |
$82,560.57 |
$72,928.84 |
$57,331.76 |
$48,035.41 |
$41,888.97 |
| 2.500 |
$147,206.15 |
$106,836.08 |
$85,165.96 |
$75,567.22 |
$60,053.89 |
$50,841.73 |
$44,779.05 |
| 3.000 |
$149,746.33 |
$109,432.29 |
$87,821.80 |
$78,263.62 |
$62,852.55 |
$53,742.37 |
$47,780.39 |
| 3.500 |
$152,313.83 |
$112,067.35 |
$90,527.83 |
$81,017.64 |
$65,726.83 |
$56,735.67 |
$50,890.23 |
| 4.000 |
$154,908.58 |
$114,741.12 |
$93,283.75 |
$83,828.83 |
$68,675.75 |
$59,819.75 |
$54,105.48 |
| 4.125 |
$155,561.52 |
$115,415.58 |
$93,980.49 |
$84,540.51 |
$69,424.51 |
|
$54,925.35 |
| 4.500 |
$157,530.53 |
$117,453.41 |
$96,089.22 |
$86,696.69 |
$71,698.15 |
$62,992.49 |
$57,422.65 |
| 5.000 |
$160,179.59 |
$120,204.05 |
$98,943.86 |
$89,620.64 |
$74,792.78 |
$66,251.59 |
$60,837.99 |
| 5.500 |
$162,855.69 |
$122,992.83 |
$101,847.24 |
$92,600.07 |
$77,958.27 |
$69,594.54 |
$64,347.53 |
| 6.000 |
$165,558.75 |
$125,819.53 |
$104,798.91 |
$95,634.29 |
$81,193.13 |
$73,018.68 |
$67,947.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
