| 樓價： |
$16,181,000.00 |
|
|
| 首期： |
$4,854,300.00 |
| |
| 貸款金額： |
$11,326,700.00 |
全期供款共： |
$18,171,306.06 |
| 每月供款額： |
$60,571.02 (4.125厘息計供300期) |
全期利息共： |
$6,844,606.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,090.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$161,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$606,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,672.33 |
$99,226.56 |
$77,458.94 |
$67,789.68 |
$52,090.85 |
$42,687.21 |
$36,431.14 |
| 1.500 |
$142,128.90 |
$101,704.14 |
$79,961.39 |
$70,309.70 |
$54,656.47 |
$45,299.59 |
$39,090.73 |
| 2.000 |
$144,612.91 |
$104,220.88 |
$82,514.68 |
$72,888.30 |
$57,299.89 |
$48,008.71 |
$41,865.69 |
| 2.500 |
$147,124.32 |
$106,776.69 |
$85,118.61 |
$75,525.21 |
$60,020.51 |
$50,813.47 |
$44,754.16 |
| 3.000 |
$149,663.09 |
$109,371.46 |
$87,772.98 |
$78,220.11 |
$62,817.61 |
$53,712.49 |
$47,753.82 |
| 3.500 |
$152,229.16 |
$112,005.06 |
$90,477.51 |
$80,972.60 |
$65,690.30 |
$56,704.13 |
$50,861.94 |
| 4.000 |
$154,822.47 |
$114,677.33 |
$93,231.90 |
$83,782.23 |
$68,637.57 |
$59,786.50 |
$54,075.40 |
| 4.125 |
$155,475.05 |
$115,351.42 |
$93,928.25 |
$84,493.51 |
$69,385.92 |
|
$54,894.82 |
| 4.500 |
$157,442.96 |
$117,388.12 |
$96,035.81 |
$86,648.49 |
$71,658.30 |
$62,957.48 |
$57,390.72 |
| 5.000 |
$160,090.55 |
$120,137.23 |
$98,888.85 |
$89,570.82 |
$74,751.21 |
$66,214.76 |
$60,804.17 |
| 5.500 |
$162,765.16 |
$122,924.46 |
$101,790.62 |
$92,548.59 |
$77,914.93 |
$69,555.85 |
$64,311.76 |
| 6.000 |
$165,466.71 |
$125,749.59 |
$104,740.65 |
$95,581.13 |
$81,148.00 |
$72,978.09 |
$67,909.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
