| 樓價： |
$16,125,000.00 |
|
|
| 首期： |
$4,837,500.00 |
| |
| 貸款金額： |
$11,287,500.00 |
全期供款共： |
$18,108,417.91 |
| 每月供款額： |
$60,361.39 (4.125厘息計供300期) |
全期利息共： |
$6,820,917.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,062.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$161,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$604,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,188.95 |
$98,883.15 |
$77,190.87 |
$67,555.07 |
$51,910.57 |
$42,539.48 |
$36,305.06 |
| 1.500 |
$141,637.01 |
$101,352.16 |
$79,684.66 |
$70,066.37 |
$54,467.31 |
$45,142.81 |
$38,955.44 |
| 2.000 |
$144,112.42 |
$103,860.19 |
$82,229.11 |
$72,636.04 |
$57,101.58 |
$47,842.56 |
$41,720.80 |
| 2.500 |
$146,615.14 |
$106,407.15 |
$84,824.03 |
$75,263.83 |
$59,812.79 |
$50,637.61 |
$44,599.27 |
| 3.000 |
$149,145.12 |
$108,992.94 |
$87,469.21 |
$77,949.40 |
$62,600.20 |
$53,526.60 |
$47,588.56 |
| 3.500 |
$151,702.31 |
$111,617.42 |
$90,164.38 |
$80,692.37 |
$65,462.95 |
$56,507.89 |
$50,685.92 |
| 4.000 |
$154,286.65 |
$114,280.45 |
$92,909.24 |
$83,492.27 |
$68,400.03 |
$59,579.58 |
$53,888.25 |
| 4.125 |
$154,936.97 |
$114,952.21 |
$93,603.18 |
$84,201.09 |
$69,145.78 |
|
$54,704.84 |
| 4.500 |
$156,898.07 |
$116,981.85 |
$95,703.44 |
$86,348.62 |
$71,410.30 |
$62,739.59 |
$57,192.10 |
| 5.000 |
$159,536.50 |
$119,721.45 |
$98,546.61 |
$89,260.83 |
$74,492.50 |
$65,985.60 |
$60,593.74 |
| 5.500 |
$162,201.86 |
$122,499.04 |
$101,438.34 |
$92,228.29 |
$77,645.28 |
$69,315.13 |
$64,089.18 |
| 6.000 |
$164,894.06 |
$125,314.39 |
$104,378.16 |
$95,250.34 |
$80,867.16 |
$72,725.52 |
$67,674.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
