| 樓價： |
$1,606,560,000.00 |
|
|
| 首期： |
$481,968,000.00 |
| |
| 貸款金額： |
$1,124,592,000.00 |
全期供款共： |
$1,804,171,155.58 |
| 每月供款額： |
$6,013,903.85 (4.125厘息計供300期) |
全期利息共： |
$679,579,155.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$812,280.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$16,065,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$68,278,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$13,867,621.60 |
$9,851,889.41 |
$7,690,651.86 |
$6,730,621.43 |
$5,171,934.58 |
$4,238,277.47 |
$3,617,132.32 |
| 1.500 |
$14,111,526.05 |
$10,097,880.23 |
$7,939,112.29 |
$6,980,826.35 |
$5,426,667.06 |
$4,497,651.93 |
$3,881,194.28 |
| 2.000 |
$14,358,155.31 |
$10,347,759.41 |
$8,192,619.74 |
$7,236,847.37 |
$5,689,123.52 |
$4,766,631.98 |
$4,156,711.02 |
| 2.500 |
$14,607,505.37 |
$10,601,517.73 |
$8,451,156.23 |
$7,498,658.10 |
$5,959,245.54 |
$5,045,107.90 |
$4,443,498.02 |
| 3.000 |
$14,859,571.55 |
$10,859,144.10 |
$8,714,699.62 |
$7,766,225.88 |
$6,236,960.22 |
$5,332,942.50 |
$4,741,325.23 |
| 3.500 |
$15,114,348.50 |
$11,120,625.55 |
$8,983,223.74 |
$8,039,511.87 |
$6,522,180.59 |
$5,629,972.62 |
$5,049,920.64 |
| 4.000 |
$15,371,830.26 |
$11,385,947.24 |
$9,256,698.44 |
$8,318,471.24 |
$6,814,806.30 |
$5,936,010.88 |
$5,368,974.22 |
| 4.125 |
$15,436,622.56 |
$11,452,875.79 |
$9,325,836.73 |
$8,389,091.73 |
$6,889,106.83 |
|
$5,450,332.12 |
| 4.500 |
$15,632,010.20 |
$11,655,092.54 |
$9,535,089.65 |
$8,603,053.33 |
$7,114,724.27 |
$6,250,847.58 |
$5,698,142.46 |
| 5.000 |
$15,894,881.07 |
$11,928,042.99 |
$9,818,359.56 |
$8,893,201.86 |
$7,421,809.45 |
$6,574,252.84 |
$6,037,053.03 |
| 5.500 |
$16,160,435.01 |
$12,204,778.40 |
$10,106,466.65 |
$9,188,855.16 |
$7,735,925.63 |
$6,905,978.81 |
$6,385,309.69 |
| 6.000 |
$16,428,663.50 |
$12,485,276.83 |
$10,399,365.88 |
$9,489,946.38 |
$8,056,926.37 |
$7,245,762.02 |
$6,742,497.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
