| 樓價： |
$159,996,000.00 |
|
|
| 首期： |
$47,998,800.00 |
| |
| 貸款金額： |
$111,997,200.00 |
全期供款共： |
$179,675,933.80 |
| 每月供款額： |
$598,919.78 (4.125厘息計供300期) |
全期利息共： |
$67,678,733.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$88,998.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,599,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,799,830.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,381,065.12 |
$981,141.63 |
$765,905.75 |
$670,297.10 |
$515,068.75 |
$422,086.60 |
$360,227.26 |
| 1.500 |
$1,405,355.37 |
$1,005,639.66 |
$790,649.72 |
$695,214.80 |
$540,437.35 |
$447,917.49 |
$386,524.97 |
| 2.000 |
$1,429,916.98 |
$1,030,524.92 |
$815,896.32 |
$720,711.73 |
$566,575.17 |
$474,704.99 |
$413,963.46 |
| 2.500 |
$1,454,749.55 |
$1,055,796.50 |
$841,643.76 |
$746,785.24 |
$593,476.40 |
$502,438.18 |
$442,524.34 |
| 3.000 |
$1,479,852.61 |
$1,081,453.30 |
$867,889.83 |
$773,432.10 |
$621,133.78 |
$531,103.39 |
$472,184.71 |
| 3.500 |
$1,505,225.64 |
$1,107,494.03 |
$894,631.93 |
$800,648.43 |
$649,538.65 |
$560,684.38 |
$502,917.48 |
| 4.000 |
$1,530,868.04 |
$1,133,917.20 |
$921,867.05 |
$828,429.77 |
$678,681.00 |
$591,162.48 |
$534,691.76 |
| 4.125 |
$1,537,320.65 |
$1,140,582.56 |
$928,752.47 |
$835,462.80 |
$686,080.53 |
|
$542,794.13 |
| 4.500 |
$1,556,779.15 |
$1,160,721.16 |
$949,591.80 |
$856,771.06 |
$708,549.59 |
$622,516.81 |
$567,473.36 |
| 5.000 |
$1,582,958.24 |
$1,187,904.07 |
$977,802.42 |
$885,666.72 |
$739,131.95 |
$654,724.48 |
$601,225.19 |
| 5.500 |
$1,609,404.54 |
$1,215,463.93 |
$1,006,494.77 |
$915,110.59 |
$770,414.52 |
$687,760.80 |
$635,907.78 |
| 6.000 |
$1,636,117.20 |
$1,243,398.54 |
$1,035,664.37 |
$945,096.02 |
$802,382.73 |
$721,599.53 |
$671,479.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
