| 樓價： |
$15,998,000.00 |
|
|
| 首期： |
$4,799,400.00 |
| |
| 貸款金額： |
$11,198,600.00 |
全期供款共： |
$17,965,796.58 |
| 每月供款額： |
$59,885.99 (4.125厘息計供300期) |
全期利息共： |
$6,767,196.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$599,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$138,092.70 |
$98,104.35 |
$76,582.92 |
$67,023.01 |
$51,501.72 |
$42,204.44 |
$36,019.12 |
| 1.500 |
$140,521.48 |
$100,553.91 |
$79,057.07 |
$69,514.53 |
$54,038.33 |
$44,787.27 |
$38,648.63 |
| 2.000 |
$142,977.40 |
$103,042.19 |
$81,581.47 |
$72,063.97 |
$56,651.85 |
$47,465.75 |
$41,392.21 |
| 2.500 |
$145,460.41 |
$105,569.09 |
$84,155.96 |
$74,671.06 |
$59,341.71 |
$50,238.79 |
$44,248.01 |
| 3.000 |
$147,970.46 |
$108,134.52 |
$86,780.30 |
$77,335.48 |
$62,107.17 |
$53,105.03 |
$47,213.75 |
| 3.500 |
$150,507.51 |
$110,738.33 |
$89,454.25 |
$80,056.84 |
$64,947.37 |
$56,062.83 |
$50,286.72 |
| 4.000 |
$153,071.49 |
$113,380.38 |
$92,177.49 |
$82,834.69 |
$67,861.31 |
$59,110.34 |
$53,463.83 |
| 4.125 |
$153,716.69 |
$114,046.85 |
$92,865.96 |
$83,537.93 |
$68,601.19 |
|
$54,273.98 |
| 4.500 |
$155,662.35 |
$116,060.51 |
$94,949.68 |
$85,668.54 |
$70,847.87 |
$62,245.46 |
$56,741.66 |
| 5.000 |
$158,279.99 |
$118,778.53 |
$97,770.46 |
$88,557.82 |
$73,905.80 |
$65,465.90 |
$60,116.51 |
| 5.500 |
$160,924.36 |
$121,534.24 |
$100,639.41 |
$91,501.91 |
$77,033.75 |
$68,769.20 |
$63,584.42 |
| 6.000 |
$163,595.36 |
$124,327.42 |
$103,556.08 |
$94,500.15 |
$80,230.25 |
$72,152.74 |
$67,141.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
