| 樓價： |
$15,997,000.00 |
|
|
| 首期： |
$4,799,100.00 |
| |
| 貸款金額： |
$11,197,900.00 |
全期供款共： |
$17,964,673.57 |
| 每月供款額： |
$59,882.25 (4.125厘息計供300期) |
全期利息共： |
$6,766,773.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,998.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$599,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$138,084.07 |
$98,098.22 |
$76,578.13 |
$67,018.82 |
$51,498.50 |
$42,201.80 |
$36,016.87 |
| 1.500 |
$140,512.70 |
$100,547.62 |
$79,052.12 |
$69,510.18 |
$54,034.95 |
$44,784.47 |
$38,646.22 |
| 2.000 |
$142,968.46 |
$103,035.75 |
$81,576.37 |
$72,059.46 |
$56,648.31 |
$47,462.78 |
$41,389.62 |
| 2.500 |
$145,451.31 |
$105,562.49 |
$84,150.70 |
$74,666.39 |
$59,338.00 |
$50,235.65 |
$44,245.24 |
| 3.000 |
$147,961.21 |
$108,127.76 |
$86,774.88 |
$77,330.64 |
$62,103.28 |
$53,101.71 |
$47,210.80 |
| 3.500 |
$150,498.10 |
$110,731.41 |
$89,448.65 |
$80,051.83 |
$64,943.31 |
$56,059.33 |
$50,283.58 |
| 4.000 |
$153,061.93 |
$113,373.29 |
$92,171.72 |
$82,829.51 |
$67,857.07 |
$59,106.64 |
$53,460.49 |
| 4.125 |
$153,707.08 |
$114,039.72 |
$92,860.15 |
$83,532.70 |
$68,596.90 |
|
$54,270.59 |
| 4.500 |
$155,652.62 |
$116,053.25 |
$94,943.75 |
$85,663.18 |
$70,843.44 |
$62,241.57 |
$56,738.11 |
| 5.000 |
$158,270.10 |
$118,771.10 |
$97,764.35 |
$88,552.28 |
$73,901.18 |
$65,461.81 |
$60,112.75 |
| 5.500 |
$160,914.30 |
$121,526.64 |
$100,633.12 |
$91,496.19 |
$77,028.93 |
$68,764.90 |
$63,580.44 |
| 6.000 |
$163,585.13 |
$124,319.65 |
$103,549.61 |
$94,494.24 |
$80,225.23 |
$72,148.23 |
$67,137.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
