| 樓價： |
$15,948,000.00 |
|
|
| 首期： |
$4,784,400.00 |
| |
| 貸款金額： |
$11,163,600.00 |
全期供款共： |
$17,909,646.44 |
| 每月供款額： |
$59,698.82 (4.125厘息計供300期) |
全期利息共： |
$6,746,046.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,974.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$598,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,661.11 |
$97,797.74 |
$76,343.56 |
$66,813.53 |
$51,340.76 |
$42,072.53 |
$35,906.55 |
| 1.500 |
$140,082.30 |
$100,239.64 |
$78,809.98 |
$69,297.27 |
$53,869.44 |
$44,647.29 |
$38,527.84 |
| 2.000 |
$142,530.54 |
$102,720.14 |
$81,326.50 |
$71,838.74 |
$56,474.79 |
$47,317.40 |
$41,262.84 |
| 2.500 |
$145,005.79 |
$105,239.15 |
$83,892.94 |
$74,437.68 |
$59,156.24 |
$50,081.78 |
$44,109.72 |
| 3.000 |
$147,508.00 |
$107,796.55 |
$86,509.08 |
$77,093.77 |
$61,913.06 |
$52,939.05 |
$47,066.19 |
| 3.500 |
$150,037.12 |
$110,392.23 |
$89,174.67 |
$79,806.63 |
$64,744.38 |
$55,887.61 |
$50,129.55 |
| 4.000 |
$152,593.09 |
$113,026.02 |
$91,889.40 |
$82,575.80 |
$67,649.22 |
$58,925.59 |
$53,296.73 |
| 4.125 |
$153,236.27 |
$113,690.41 |
$92,575.72 |
$83,276.84 |
$68,386.79 |
|
$54,104.36 |
| 4.500 |
$155,175.84 |
$115,697.77 |
$94,652.93 |
$85,400.79 |
$70,626.45 |
$62,050.91 |
$56,564.32 |
| 5.000 |
$157,785.31 |
$118,407.30 |
$97,464.89 |
$88,281.04 |
$73,674.82 |
$65,261.29 |
$59,928.62 |
| 5.500 |
$160,421.41 |
$121,154.40 |
$100,324.87 |
$91,215.93 |
$76,792.99 |
$68,554.27 |
$63,385.69 |
| 6.000 |
$163,084.06 |
$123,938.85 |
$103,232.43 |
$94,204.80 |
$79,979.50 |
$71,927.23 |
$66,931.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
