| 樓價： |
$15,859,000.00 |
|
|
| 首期： |
$4,757,700.00 |
| |
| 貸款金額： |
$11,101,300.00 |
全期供款共： |
$17,809,699.21 |
| 每月供款額： |
$59,365.66 (4.125厘息計供300期) |
全期利息共： |
$6,708,399.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,929.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$158,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$594,713.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,892.87 |
$97,251.96 |
$75,917.52 |
$66,440.67 |
$51,054.25 |
$41,837.74 |
$35,706.17 |
| 1.500 |
$139,300.55 |
$99,680.24 |
$78,370.17 |
$68,910.54 |
$53,568.81 |
$44,398.13 |
$38,312.83 |
| 2.000 |
$141,735.13 |
$102,146.90 |
$80,872.64 |
$71,437.83 |
$56,159.63 |
$47,053.34 |
$41,032.57 |
| 2.500 |
$144,196.56 |
$104,651.85 |
$83,424.76 |
$74,022.27 |
$58,826.11 |
$49,802.29 |
$43,863.56 |
| 3.000 |
$146,684.81 |
$107,194.98 |
$86,026.31 |
$76,663.54 |
$61,567.54 |
$52,643.62 |
$46,803.53 |
| 3.500 |
$149,199.81 |
$109,776.17 |
$88,677.02 |
$79,361.26 |
$64,383.07 |
$55,575.72 |
$49,849.80 |
| 4.000 |
$151,741.52 |
$112,395.27 |
$91,376.59 |
$82,114.98 |
$67,271.69 |
$58,596.75 |
$52,999.30 |
| 4.125 |
$152,381.11 |
$113,055.94 |
$92,059.09 |
$82,812.10 |
$68,005.14 |
|
$53,802.42 |
| 4.500 |
$154,309.86 |
$115,052.11 |
$94,124.71 |
$84,924.20 |
$70,232.31 |
$61,704.63 |
$56,248.66 |
| 5.000 |
$156,904.76 |
$117,746.51 |
$96,920.98 |
$87,788.37 |
$73,263.67 |
$64,897.09 |
$59,594.18 |
| 5.500 |
$159,526.15 |
$120,478.28 |
$99,765.00 |
$90,706.89 |
$76,364.43 |
$68,171.69 |
$63,031.96 |
| 6.000 |
$162,173.95 |
$123,247.19 |
$102,656.32 |
$93,679.08 |
$79,533.16 |
$71,525.83 |
$66,557.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
