| 樓價： |
$15,845,000.00 |
|
|
| 首期： |
$4,753,500.00 |
| |
| 貸款金額： |
$11,091,500.00 |
全期供款共： |
$17,793,977.17 |
| 每月供款額： |
$59,313.26 (4.125厘息計供300期) |
全期利息共： |
$6,702,477.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,922.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$158,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$594,188.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,772.02 |
$97,166.11 |
$75,850.50 |
$66,382.02 |
$51,009.18 |
$41,800.81 |
$35,674.65 |
| 1.500 |
$139,177.58 |
$99,592.24 |
$78,300.99 |
$68,849.71 |
$53,521.52 |
$44,358.94 |
$38,279.01 |
| 2.000 |
$141,610.01 |
$102,056.72 |
$80,801.25 |
$71,374.77 |
$56,110.05 |
$47,011.80 |
$40,996.34 |
| 2.500 |
$144,069.27 |
$104,559.46 |
$83,351.12 |
$73,956.93 |
$58,774.18 |
$49,758.33 |
$43,824.83 |
| 3.000 |
$146,555.32 |
$107,100.35 |
$85,950.36 |
$76,595.86 |
$61,513.19 |
$52,597.15 |
$46,762.21 |
| 3.500 |
$149,068.10 |
$109,679.26 |
$88,598.73 |
$79,291.20 |
$64,326.23 |
$55,526.66 |
$49,805.79 |
| 4.000 |
$151,607.57 |
$112,296.04 |
$91,295.93 |
$82,042.49 |
$67,212.31 |
$58,545.02 |
$52,952.52 |
| 4.125 |
$152,246.59 |
$112,956.14 |
$91,977.82 |
$82,738.99 |
$67,945.11 |
|
$53,754.93 |
| 4.500 |
$154,173.64 |
$114,950.54 |
$94,041.61 |
$84,849.23 |
$70,170.31 |
$61,650.16 |
$56,199.00 |
| 5.000 |
$156,766.25 |
$117,642.57 |
$96,835.42 |
$87,710.88 |
$73,198.99 |
$64,839.80 |
$59,541.57 |
| 5.500 |
$159,385.33 |
$120,371.92 |
$99,676.93 |
$90,626.81 |
$76,297.02 |
$68,111.51 |
$62,976.32 |
| 6.000 |
$162,030.78 |
$123,138.39 |
$102,565.70 |
$93,596.38 |
$79,462.95 |
$71,462.69 |
$66,499.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
