| 樓價： |
$158,011,000.00 |
|
|
| 首期： |
$47,403,300.00 |
| |
| 貸款金額： |
$110,607,700.00 |
全期供款共： |
$177,446,773.52 |
| 每月供款額： |
$591,489.25 (4.125厘息計供300期) |
全期利息共： |
$66,839,073.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$88,005.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,580,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,715,468.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,363,930.86 |
$968,969.04 |
$756,403.49 |
$661,981.02 |
$508,678.52 |
$416,849.95 |
$355,758.08 |
| 1.500 |
$1,387,919.74 |
$993,163.13 |
$780,840.47 |
$686,589.58 |
$533,732.38 |
$442,360.37 |
$381,729.53 |
| 2.000 |
$1,412,176.63 |
$1,017,739.65 |
$805,773.85 |
$711,770.17 |
$559,545.92 |
$468,815.54 |
$408,827.60 |
| 2.500 |
$1,436,701.11 |
$1,042,697.70 |
$831,201.85 |
$737,520.21 |
$586,113.40 |
$496,204.65 |
$437,034.14 |
| 3.000 |
$1,461,492.73 |
$1,068,036.19 |
$857,122.30 |
$763,836.47 |
$613,427.65 |
$524,514.23 |
$466,326.52 |
| 3.500 |
$1,486,550.97 |
$1,093,753.84 |
$883,532.62 |
$790,715.14 |
$641,480.10 |
$553,728.22 |
$496,678.00 |
| 4.000 |
$1,511,875.23 |
$1,119,849.19 |
$910,429.85 |
$818,151.80 |
$670,260.90 |
$583,828.19 |
$528,058.08 |
| 4.125 |
$1,518,247.79 |
$1,126,431.85 |
$917,229.85 |
$825,097.58 |
$677,568.63 |
|
$536,059.92 |
| 4.500 |
$1,537,464.87 |
$1,146,320.60 |
$937,810.63 |
$846,141.48 |
$699,758.92 |
$614,793.52 |
$560,432.97 |
| 5.000 |
$1,563,319.17 |
$1,173,166.27 |
$965,671.26 |
$874,678.64 |
$729,961.86 |
$646,601.60 |
$593,766.05 |
| 5.500 |
$1,589,437.37 |
$1,200,384.20 |
$994,007.63 |
$903,757.22 |
$760,856.33 |
$679,228.05 |
$628,018.36 |
| 6.000 |
$1,615,818.61 |
$1,227,972.24 |
$1,022,815.33 |
$933,370.63 |
$792,427.92 |
$712,646.96 |
$663,149.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
