樓價: |
$1,573,000.00 |
|
|
首期: |
$471,900.00 |
| |
貸款金額: |
$1,101,100.00 |
全期供款共: |
$1,766,483.19 |
每月供款額: |
$5,888.28 (4.125厘息計供300期) |
全期利息共: |
$665,383.19 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,786.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$15,730.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$13,577.94 |
$9,646.09 |
$7,530.00 |
$6,590.02 |
$5,063.90 |
$4,149.74 |
$3,541.57 |
1.500 |
$13,816.75 |
$9,886.94 |
$7,773.27 |
$6,835.00 |
$5,313.31 |
$4,403.70 |
$3,800.12 |
2.000 |
$14,058.22 |
$10,131.60 |
$8,021.48 |
$7,085.67 |
$5,570.28 |
$4,667.06 |
$4,069.88 |
2.500 |
$14,302.36 |
$10,380.06 |
$8,274.62 |
$7,342.02 |
$5,834.76 |
$4,939.72 |
$4,350.68 |
3.000 |
$14,549.16 |
$10,632.30 |
$8,532.66 |
$7,603.99 |
$6,106.67 |
$5,221.54 |
$4,642.28 |
3.500 |
$14,798.62 |
$10,888.32 |
$8,795.57 |
$7,871.57 |
$6,385.94 |
$5,512.37 |
$4,944.43 |
4.000 |
$15,050.72 |
$11,148.10 |
$9,063.33 |
$8,144.70 |
$6,672.45 |
$5,812.01 |
$5,256.82 |
4.125 |
$15,114.16 |
$11,213.63 |
$9,131.03 |
$8,213.85 |
$6,745.20 |
|
$5,336.48 |
4.500 |
$15,305.47 |
$11,411.63 |
$9,335.91 |
$8,423.34 |
$6,966.10 |
$6,120.27 |
$5,579.11 |
5.000 |
$15,562.85 |
$11,678.87 |
$9,613.26 |
$8,707.43 |
$7,266.77 |
$6,436.92 |
$5,910.94 |
5.500 |
$15,822.85 |
$11,949.83 |
$9,895.35 |
$8,996.91 |
$7,574.33 |
$6,761.72 |
$6,251.92 |
6.000 |
$16,085.48 |
$12,224.47 |
$10,182.13 |
$9,291.71 |
$7,888.62 |
$7,094.40 |
$6,601.65 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|