| 樓價： |
$15,617,000.00 |
|
|
| 首期： |
$4,685,100.00 |
| |
| 貸款金額： |
$10,931,900.00 |
全期供款共： |
$17,537,932.56 |
| 每月供款額： |
$58,459.78 (4.125厘息計供300期) |
全期利息共： |
$6,606,032.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,808.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$156,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$585,638.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$134,803.96 |
$95,767.95 |
$74,759.06 |
$65,426.82 |
$50,275.19 |
$41,199.32 |
$35,161.31 |
| 1.500 |
$137,174.90 |
$98,159.17 |
$77,174.28 |
$67,859.01 |
$52,751.38 |
$43,720.64 |
$37,728.20 |
| 2.000 |
$139,572.32 |
$100,588.19 |
$79,638.57 |
$70,347.73 |
$55,302.66 |
$46,335.33 |
$40,406.43 |
| 2.500 |
$141,996.20 |
$103,054.91 |
$82,151.74 |
$72,892.73 |
$57,928.45 |
$49,042.33 |
$43,194.22 |
| 3.000 |
$144,446.47 |
$105,559.24 |
$84,713.59 |
$75,493.69 |
$60,628.05 |
$51,840.31 |
$46,089.33 |
| 3.500 |
$146,923.10 |
$108,101.04 |
$87,323.85 |
$78,150.24 |
$63,400.62 |
$54,727.67 |
$49,089.12 |
| 4.000 |
$149,426.02 |
$110,680.17 |
$89,982.24 |
$80,861.94 |
$66,245.16 |
$57,702.60 |
$52,190.56 |
| 4.125 |
$150,055.86 |
$111,330.77 |
$90,654.31 |
$81,548.43 |
$66,967.42 |
|
$52,981.42 |
| 4.500 |
$151,955.17 |
$113,296.47 |
$92,688.41 |
$83,628.30 |
$69,160.60 |
$60,763.05 |
$55,390.33 |
| 5.000 |
$154,510.48 |
$115,949.76 |
$95,442.01 |
$86,448.77 |
$72,145.70 |
$63,906.80 |
$58,684.80 |
| 5.500 |
$157,091.87 |
$118,639.84 |
$98,242.64 |
$89,322.75 |
$75,199.15 |
$67,131.43 |
$62,070.13 |
| 6.000 |
$159,699.26 |
$121,366.50 |
$101,089.84 |
$92,249.58 |
$78,319.53 |
$70,434.38 |
$65,542.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
