| 樓價： |
$15,499,000.00 |
|
|
| 首期： |
$4,649,700.00 |
| |
| 貸款金額： |
$10,849,300.00 |
全期供款共： |
$17,405,418.25 |
| 每月供款額： |
$58,018.06 (4.125厘息計供300期) |
全期利息共： |
$6,556,118.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,749.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$154,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$581,213.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,785.40 |
$95,044.34 |
$74,194.19 |
$64,932.47 |
$49,895.31 |
$40,888.02 |
$34,895.64 |
| 1.500 |
$136,138.42 |
$97,417.49 |
$76,591.16 |
$67,346.27 |
$52,352.80 |
$43,390.29 |
$37,443.13 |
| 2.000 |
$138,517.73 |
$99,828.16 |
$79,036.83 |
$69,816.19 |
$54,884.80 |
$45,985.23 |
$40,101.13 |
| 2.500 |
$140,923.29 |
$102,276.24 |
$81,531.02 |
$72,341.96 |
$57,490.75 |
$48,671.78 |
$42,867.85 |
| 3.000 |
$143,355.06 |
$104,761.65 |
$84,073.50 |
$74,923.27 |
$60,169.96 |
$51,448.61 |
$45,741.09 |
| 3.500 |
$145,812.97 |
$107,284.24 |
$86,664.04 |
$77,559.75 |
$62,921.57 |
$54,314.15 |
$48,718.21 |
| 4.000 |
$148,296.98 |
$109,843.89 |
$89,302.34 |
$80,250.96 |
$65,744.62 |
$57,266.60 |
$51,796.22 |
| 4.125 |
$148,922.05 |
$110,489.57 |
$89,969.34 |
$80,932.26 |
$66,461.42 |
|
$52,581.10 |
| 4.500 |
$150,807.02 |
$112,440.42 |
$91,988.07 |
$82,996.42 |
$68,638.03 |
$60,303.93 |
$54,971.81 |
| 5.000 |
$153,343.02 |
$115,073.66 |
$94,720.87 |
$85,795.57 |
$71,600.58 |
$63,423.93 |
$58,241.39 |
| 5.500 |
$155,904.90 |
$117,743.41 |
$97,500.33 |
$88,647.84 |
$74,630.96 |
$66,624.19 |
$61,601.13 |
| 6.000 |
$158,492.59 |
$120,449.47 |
$100,326.02 |
$91,552.56 |
$77,727.75 |
$69,902.19 |
$65,047.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
