| 樓價： |
$15,498,000.00 |
|
|
| 首期： |
$4,649,400.00 |
| |
| 貸款金額： |
$10,848,600.00 |
全期供款共： |
$17,404,295.25 |
| 每月供款額： |
$58,014.32 (4.125厘息計供300期) |
全期利息共： |
$6,555,695.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,749.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$154,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$581,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,776.77 |
$95,038.21 |
$74,189.40 |
$64,928.28 |
$49,892.09 |
$40,885.39 |
$34,893.39 |
| 1.500 |
$136,129.64 |
$97,411.21 |
$76,586.22 |
$67,341.93 |
$52,349.42 |
$43,387.49 |
$37,440.71 |
| 2.000 |
$138,508.80 |
$99,821.72 |
$79,031.73 |
$69,811.68 |
$54,881.26 |
$45,982.26 |
$40,098.54 |
| 2.500 |
$140,914.20 |
$102,269.65 |
$81,525.76 |
$72,337.29 |
$57,487.05 |
$48,668.64 |
$42,865.09 |
| 3.000 |
$143,345.81 |
$104,754.89 |
$84,068.08 |
$74,918.44 |
$60,166.08 |
$51,445.29 |
$45,738.14 |
| 3.500 |
$145,803.56 |
$107,277.32 |
$86,658.45 |
$77,554.75 |
$62,917.51 |
$54,310.65 |
$48,715.06 |
| 4.000 |
$148,287.41 |
$109,836.80 |
$89,296.58 |
$80,245.78 |
$65,740.38 |
$57,262.91 |
$51,792.88 |
| 4.125 |
$148,912.44 |
$110,482.44 |
$89,963.54 |
$80,927.04 |
$66,457.14 |
|
$52,577.71 |
| 4.500 |
$150,797.29 |
$112,433.16 |
$91,982.14 |
$82,991.06 |
$68,633.60 |
$60,300.04 |
$54,968.26 |
| 5.000 |
$153,333.13 |
$115,066.23 |
$94,714.75 |
$85,790.04 |
$71,595.96 |
$63,419.84 |
$58,237.63 |
| 5.500 |
$155,894.84 |
$117,735.82 |
$97,494.04 |
$88,642.12 |
$74,626.14 |
$66,619.90 |
$61,597.16 |
| 6.000 |
$158,482.36 |
$120,441.70 |
$100,319.55 |
$91,546.65 |
$77,722.74 |
$69,897.68 |
$65,042.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
