| 樓價： |
$15,497,000.00 |
|
|
| 首期： |
$4,649,100.00 |
| |
| 貸款金額： |
$10,847,900.00 |
全期供款共： |
$17,403,172.24 |
| 每月供款額： |
$58,010.57 (4.125厘息計供300期) |
全期利息共： |
$6,555,272.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,748.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$154,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$581,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,768.13 |
$95,032.07 |
$74,184.61 |
$64,924.09 |
$49,888.87 |
$40,882.75 |
$34,891.13 |
| 1.500 |
$136,120.85 |
$97,404.92 |
$76,581.28 |
$67,337.58 |
$52,346.04 |
$43,384.69 |
$37,438.30 |
| 2.000 |
$138,499.86 |
$99,815.27 |
$79,026.63 |
$69,807.18 |
$54,877.72 |
$45,979.29 |
$40,095.95 |
| 2.500 |
$140,905.11 |
$102,263.05 |
$81,520.50 |
$72,332.63 |
$57,483.34 |
$48,665.49 |
$42,862.32 |
| 3.000 |
$143,336.56 |
$104,748.13 |
$84,062.66 |
$74,913.61 |
$60,162.19 |
$51,441.97 |
$45,735.18 |
| 3.500 |
$145,794.16 |
$107,270.40 |
$86,652.86 |
$77,549.74 |
$62,913.45 |
$54,307.14 |
$48,711.92 |
| 4.000 |
$148,277.84 |
$109,829.71 |
$89,290.82 |
$80,240.61 |
$65,736.14 |
$57,259.21 |
$51,789.53 |
| 4.125 |
$148,902.84 |
$110,475.31 |
$89,957.73 |
$80,921.82 |
$66,452.85 |
|
$52,574.32 |
| 4.500 |
$150,787.56 |
$112,425.91 |
$91,976.20 |
$82,985.71 |
$68,629.17 |
$60,296.15 |
$54,964.72 |
| 5.000 |
$153,323.23 |
$115,058.81 |
$94,708.64 |
$85,784.50 |
$71,591.34 |
$63,415.74 |
$58,233.87 |
| 5.500 |
$155,884.79 |
$117,728.22 |
$97,487.75 |
$88,636.40 |
$74,621.33 |
$66,615.60 |
$61,593.18 |
| 6.000 |
$158,472.14 |
$120,433.93 |
$100,313.07 |
$91,540.74 |
$77,717.72 |
$69,893.17 |
$65,038.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
