樓價: |
$1,548,000.00 |
|
|
首期: |
$464,400.00 |
| |
貸款金額: |
$1,083,600.00 |
全期供款共: |
$1,738,408.12 |
每月供款額: |
$5,794.69 (4.125厘息計供300期) |
全期利息共: |
$654,808.12 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,774.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$15,480.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$13,362.14 |
$9,492.78 |
$7,410.32 |
$6,485.29 |
$4,983.41 |
$4,083.79 |
$3,485.29 |
1.500 |
$13,597.15 |
$9,729.81 |
$7,649.73 |
$6,726.37 |
$5,228.86 |
$4,333.71 |
$3,739.72 |
2.000 |
$13,834.79 |
$9,970.58 |
$7,893.99 |
$6,973.06 |
$5,481.75 |
$4,592.89 |
$4,005.20 |
2.500 |
$14,075.05 |
$10,215.09 |
$8,143.11 |
$7,225.33 |
$5,742.03 |
$4,861.21 |
$4,281.53 |
3.000 |
$14,317.93 |
$10,463.32 |
$8,397.04 |
$7,483.14 |
$6,009.62 |
$5,138.55 |
$4,568.50 |
3.500 |
$14,563.42 |
$10,715.27 |
$8,655.78 |
$7,746.47 |
$6,284.44 |
$5,424.76 |
$4,865.85 |
4.000 |
$14,811.52 |
$10,970.92 |
$8,919.29 |
$8,015.26 |
$6,566.40 |
$5,719.64 |
$5,173.27 |
4.125 |
$14,873.95 |
$11,035.41 |
$8,985.90 |
$8,083.30 |
$6,638.00 |
|
$5,251.66 |
4.500 |
$15,062.21 |
$11,230.26 |
$9,187.53 |
$8,289.47 |
$6,855.39 |
$6,023.00 |
$5,490.44 |
5.000 |
$15,315.50 |
$11,493.26 |
$9,460.47 |
$8,569.04 |
$7,151.28 |
$6,334.62 |
$5,817.00 |
5.500 |
$15,571.38 |
$11,759.91 |
$9,738.08 |
$8,853.92 |
$7,453.95 |
$6,654.25 |
$6,152.56 |
6.000 |
$15,829.83 |
$12,030.18 |
$10,020.30 |
$9,144.03 |
$7,763.25 |
$6,981.65 |
$6,496.73 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|