| 樓價： |
$15,476,000.00 |
|
|
| 首期： |
$4,642,800.00 |
| |
| 貸款金額： |
$10,833,200.00 |
全期供款共： |
$17,379,589.19 |
| 每月供款額： |
$57,931.96 (4.125厘息計供300期) |
全期利息共： |
$6,546,389.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,738.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$154,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$580,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,586.86 |
$94,903.30 |
$74,084.09 |
$64,836.11 |
$49,821.27 |
$40,827.35 |
$34,843.85 |
| 1.500 |
$135,936.40 |
$97,272.93 |
$76,477.51 |
$67,246.33 |
$52,275.11 |
$43,325.90 |
$37,387.56 |
| 2.000 |
$138,312.18 |
$99,680.01 |
$78,919.54 |
$69,712.58 |
$54,803.35 |
$45,916.99 |
$40,041.62 |
| 2.500 |
$140,714.17 |
$102,124.47 |
$81,410.03 |
$72,234.61 |
$57,405.44 |
$48,599.55 |
$42,804.24 |
| 3.000 |
$143,142.32 |
$104,606.19 |
$83,948.74 |
$74,812.09 |
$60,080.67 |
$51,372.26 |
$45,673.21 |
| 3.500 |
$145,596.59 |
$107,125.04 |
$86,535.44 |
$77,444.66 |
$62,828.20 |
$54,233.55 |
$48,645.91 |
| 4.000 |
$148,076.91 |
$109,680.88 |
$89,169.82 |
$80,131.87 |
$65,647.06 |
$57,181.62 |
$51,719.35 |
| 4.125 |
$148,701.06 |
$110,325.61 |
$89,835.83 |
$80,812.16 |
$66,362.80 |
|
$52,503.07 |
| 4.500 |
$150,583.23 |
$112,273.56 |
$91,851.56 |
$82,873.25 |
$68,536.17 |
$60,214.44 |
$54,890.23 |
| 5.000 |
$153,115.46 |
$114,902.89 |
$94,580.30 |
$85,668.26 |
$71,494.33 |
$63,329.81 |
$58,154.96 |
| 5.500 |
$155,673.55 |
$117,568.69 |
$97,355.64 |
$88,516.28 |
$74,520.21 |
$66,525.33 |
$61,509.72 |
| 6.000 |
$158,257.39 |
$120,270.73 |
$100,177.14 |
$91,416.70 |
$77,612.41 |
$69,798.46 |
$64,950.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
