| 樓價： |
$15,427,000.00 |
|
|
| 首期： |
$4,628,100.00 |
| |
| 貸款金額： |
$10,798,900.00 |
全期供款共： |
$17,324,562.06 |
| 每月供款額： |
$57,748.54 (4.125厘息計供300期) |
全期利息共： |
$6,525,662.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,713.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$154,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$578,513.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,163.90 |
$94,602.81 |
$73,849.52 |
$64,630.82 |
$49,663.53 |
$40,698.08 |
$34,733.53 |
| 1.500 |
$135,506.00 |
$96,964.94 |
$76,235.36 |
$67,033.42 |
$52,109.60 |
$43,188.72 |
$37,269.19 |
| 2.000 |
$137,874.25 |
$99,364.41 |
$78,669.67 |
$69,491.86 |
$54,629.84 |
$45,771.61 |
$39,914.84 |
| 2.500 |
$140,268.64 |
$101,801.12 |
$81,152.27 |
$72,005.90 |
$57,223.68 |
$48,445.67 |
$42,668.71 |
| 3.000 |
$142,689.11 |
$104,274.98 |
$83,682.94 |
$74,575.22 |
$59,890.44 |
$51,209.61 |
$45,528.60 |
| 3.500 |
$145,135.60 |
$106,785.86 |
$86,261.45 |
$77,199.45 |
$62,629.27 |
$54,061.84 |
$48,491.89 |
| 4.000 |
$147,608.07 |
$109,333.61 |
$88,887.49 |
$79,878.16 |
$65,439.21 |
$57,000.57 |
$51,555.60 |
| 4.125 |
$148,230.24 |
$109,976.29 |
$89,551.39 |
$80,556.29 |
$66,152.68 |
|
$52,336.84 |
| 4.500 |
$150,106.45 |
$111,918.08 |
$91,560.74 |
$82,610.86 |
$68,319.17 |
$60,023.79 |
$54,716.44 |
| 5.000 |
$152,630.67 |
$114,539.09 |
$94,280.84 |
$85,397.01 |
$71,267.96 |
$63,129.29 |
$57,970.83 |
| 5.500 |
$155,180.65 |
$117,196.44 |
$97,047.39 |
$88,236.03 |
$74,284.26 |
$66,314.69 |
$61,314.97 |
| 6.000 |
$157,756.32 |
$119,889.93 |
$99,859.96 |
$91,127.26 |
$77,366.67 |
$69,577.46 |
$64,744.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
