| 樓價： |
$15,412,000.00 |
|
|
| 首期： |
$4,623,600.00 |
| |
| 貸款金額： |
$10,788,400.00 |
全期供款共： |
$17,307,717.02 |
| 每月供款額： |
$57,692.39 (4.125厘息計供300期) |
全期利息共： |
$6,519,317.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,706.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$154,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$577,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,034.42 |
$94,510.83 |
$73,777.72 |
$64,567.98 |
$49,615.24 |
$40,658.51 |
$34,699.76 |
| 1.500 |
$135,374.24 |
$96,870.66 |
$76,161.24 |
$66,968.24 |
$52,058.93 |
$43,146.73 |
$37,232.95 |
| 2.000 |
$137,740.20 |
$99,267.79 |
$78,593.18 |
$69,424.29 |
$54,576.72 |
$45,727.10 |
$39,876.03 |
| 2.500 |
$140,132.25 |
$101,702.14 |
$81,073.36 |
$71,935.89 |
$57,168.04 |
$48,398.57 |
$42,627.22 |
| 3.000 |
$142,550.37 |
$104,173.59 |
$83,601.58 |
$74,502.71 |
$59,832.21 |
$51,159.81 |
$45,484.33 |
| 3.500 |
$144,994.48 |
$106,682.03 |
$86,177.57 |
$77,124.39 |
$62,568.37 |
$54,009.27 |
$48,444.74 |
| 4.000 |
$147,464.55 |
$109,227.30 |
$88,801.06 |
$79,800.49 |
$65,375.58 |
$56,945.15 |
$51,505.47 |
| 4.125 |
$148,086.11 |
$109,869.36 |
$89,464.32 |
$80,477.97 |
$66,088.36 |
|
$52,285.95 |
| 4.500 |
$149,960.50 |
$111,809.26 |
$91,471.72 |
$82,530.54 |
$68,252.75 |
$59,965.43 |
$54,663.24 |
| 5.000 |
$152,482.26 |
$114,427.72 |
$94,189.17 |
$85,313.98 |
$71,198.66 |
$63,067.91 |
$57,914.46 |
| 5.500 |
$155,029.77 |
$117,082.49 |
$96,953.03 |
$88,150.23 |
$74,212.03 |
$66,250.22 |
$61,255.35 |
| 6.000 |
$157,602.93 |
$119,773.36 |
$99,762.86 |
$91,038.65 |
$77,291.45 |
$69,509.81 |
$64,681.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
