| 樓價： |
$15,395,000.00 |
|
|
| 首期： |
$4,618,500.00 |
| |
| 貸款金額： |
$10,776,500.00 |
全期供款共： |
$17,288,625.97 |
| 每月供款額： |
$57,628.75 (4.125厘息計供300期) |
全期利息共： |
$6,512,125.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,697.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$577,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,887.68 |
$94,406.58 |
$73,696.34 |
$64,496.76 |
$49,560.51 |
$40,613.66 |
$34,661.48 |
| 1.500 |
$135,224.92 |
$96,763.81 |
$76,077.23 |
$66,894.37 |
$52,001.51 |
$43,099.14 |
$37,191.88 |
| 2.000 |
$137,588.26 |
$99,158.30 |
$78,506.49 |
$69,347.72 |
$54,516.52 |
$45,676.66 |
$39,832.04 |
| 2.500 |
$139,977.68 |
$101,589.96 |
$80,983.93 |
$71,856.54 |
$57,104.99 |
$48,345.18 |
$42,580.20 |
| 3.000 |
$142,393.13 |
$104,058.69 |
$83,509.36 |
$74,420.53 |
$59,766.21 |
$51,103.38 |
$45,434.16 |
| 3.500 |
$144,834.55 |
$106,564.36 |
$86,082.52 |
$77,039.32 |
$62,499.36 |
$53,949.70 |
$48,391.30 |
| 4.000 |
$147,301.89 |
$109,106.82 |
$88,703.11 |
$79,712.47 |
$65,303.47 |
$56,882.34 |
$51,448.66 |
| 4.125 |
$147,922.77 |
$109,748.17 |
$89,365.64 |
$80,389.20 |
$66,015.46 |
|
$52,228.28 |
| 4.500 |
$149,795.09 |
$111,685.93 |
$91,370.82 |
$82,439.50 |
$68,177.46 |
$59,899.29 |
$54,602.94 |
| 5.000 |
$152,314.07 |
$114,301.50 |
$94,085.28 |
$85,219.88 |
$71,120.13 |
$62,998.35 |
$57,850.58 |
| 5.500 |
$154,858.76 |
$116,953.34 |
$96,846.09 |
$88,053.00 |
$74,130.18 |
$66,177.14 |
$61,187.78 |
| 6.000 |
$157,429.09 |
$119,641.24 |
$99,652.82 |
$90,938.23 |
$77,206.19 |
$69,433.14 |
$64,610.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
