| 樓價： |
$153,800,000.00 |
|
|
| 首期： |
$46,140,000.00 |
| |
| 貸款金額： |
$107,660,000.00 |
全期供款共： |
$172,717,809.31 |
| 每月供款額： |
$575,726.03 (4.125厘息計供300期) |
全期利息共： |
$65,057,809.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$85,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,538,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,536,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,327,582.04 |
$943,145.97 |
$736,245.30 |
$644,339.19 |
$495,122.21 |
$405,740.88 |
$346,277.11 |
| 1.500 |
$1,350,931.62 |
$966,695.29 |
$760,031.04 |
$668,291.94 |
$519,508.39 |
$430,571.45 |
$371,556.42 |
| 2.000 |
$1,374,542.06 |
$990,616.84 |
$784,299.94 |
$692,801.47 |
$544,634.00 |
$456,321.58 |
$397,932.32 |
| 2.500 |
$1,398,412.96 |
$1,014,909.76 |
$809,050.29 |
$717,865.26 |
$570,493.45 |
$482,980.78 |
$425,387.16 |
| 3.000 |
$1,422,543.89 |
$1,039,572.98 |
$834,279.95 |
$743,480.19 |
$597,079.77 |
$510,535.90 |
$453,898.90 |
| 3.500 |
$1,446,934.32 |
$1,064,605.25 |
$859,986.44 |
$769,642.54 |
$624,384.63 |
$538,971.34 |
$483,441.51 |
| 4.000 |
$1,471,583.69 |
$1,090,005.16 |
$886,166.85 |
$796,348.02 |
$652,398.42 |
$568,269.14 |
$513,985.31 |
| 4.125 |
$1,477,786.42 |
$1,096,412.39 |
$892,785.63 |
$803,108.70 |
$659,511.40 |
|
$521,773.90 |
| 4.500 |
$1,496,491.37 |
$1,115,771.11 |
$912,817.94 |
$823,591.77 |
$681,110.32 |
$598,409.25 |
$545,497.40 |
| 5.000 |
$1,521,656.65 |
$1,141,901.34 |
$939,936.07 |
$851,368.42 |
$710,508.35 |
$629,369.64 |
$577,942.16 |
| 5.500 |
$1,547,078.79 |
$1,168,393.91 |
$967,517.29 |
$879,672.05 |
$740,579.48 |
$661,126.59 |
$611,281.64 |
| 6.000 |
$1,572,756.98 |
$1,195,246.72 |
$995,557.26 |
$908,496.26 |
$771,309.68 |
$693,654.89 |
$645,476.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
