| 樓價： |
$15,370,000.00 |
|
|
| 首期： |
$4,611,000.00 |
| |
| 貸款金額： |
$10,759,000.00 |
全期供款共： |
$17,260,550.90 |
| 每月供款額： |
$57,535.17 (4.125厘息計供300期) |
全期利息共： |
$6,501,550.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,685.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$576,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,671.89 |
$94,253.27 |
$73,576.66 |
$64,392.02 |
$49,480.03 |
$40,547.71 |
$34,605.20 |
| 1.500 |
$135,005.33 |
$96,606.67 |
$75,953.69 |
$66,785.74 |
$51,917.06 |
$43,029.15 |
$37,131.48 |
| 2.000 |
$137,364.83 |
$98,997.27 |
$78,379.00 |
$69,235.10 |
$54,427.99 |
$45,602.49 |
$39,767.36 |
| 2.500 |
$139,750.37 |
$101,424.99 |
$80,852.42 |
$71,739.85 |
$57,012.25 |
$48,266.67 |
$42,511.06 |
| 3.000 |
$142,161.90 |
$103,889.71 |
$83,373.75 |
$74,299.68 |
$59,669.16 |
$51,020.40 |
$45,360.38 |
| 3.500 |
$144,599.35 |
$106,391.30 |
$85,942.73 |
$76,914.21 |
$62,397.87 |
$53,862.09 |
$48,312.72 |
| 4.000 |
$147,062.69 |
$108,929.64 |
$88,559.07 |
$79,583.02 |
$65,197.42 |
$56,789.97 |
$51,365.11 |
| 4.125 |
$147,682.56 |
$109,569.95 |
$89,220.51 |
$80,258.65 |
$65,908.26 |
|
$52,143.46 |
| 4.500 |
$149,551.84 |
$111,504.56 |
$91,222.44 |
$82,305.63 |
$68,066.75 |
$59,802.02 |
$54,514.27 |
| 5.000 |
$152,066.73 |
$114,115.89 |
$93,932.49 |
$85,081.49 |
$71,004.64 |
$62,896.04 |
$57,756.64 |
| 5.500 |
$154,607.29 |
$116,763.42 |
$96,688.82 |
$87,910.01 |
$74,009.80 |
$66,069.67 |
$61,088.42 |
| 6.000 |
$157,173.44 |
$119,446.96 |
$99,491.00 |
$90,790.56 |
$77,080.82 |
$69,320.39 |
$64,505.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
