樓價: |
$1,530,000.00 |
|
|
首期: |
$459,000.00 |
| |
貸款金額: |
$1,071,000.00 |
全期供款共: |
$1,718,194.07 |
每月供款額: |
$5,727.31 (4.125厘息計供300期) |
全期利息共: |
$647,194.07 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,765.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$15,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$13,206.77 |
$9,382.40 |
$7,324.16 |
$6,409.88 |
$4,925.47 |
$4,036.30 |
$3,444.76 |
1.500 |
$13,439.05 |
$9,616.67 |
$7,560.78 |
$6,648.16 |
$5,168.06 |
$4,283.32 |
$3,696.24 |
2.000 |
$13,673.92 |
$9,854.64 |
$7,802.20 |
$6,891.98 |
$5,418.01 |
$4,539.48 |
$3,958.62 |
2.500 |
$13,911.39 |
$10,096.31 |
$8,048.42 |
$7,141.31 |
$5,675.26 |
$4,804.69 |
$4,231.74 |
3.000 |
$14,151.44 |
$10,341.66 |
$8,299.40 |
$7,396.13 |
$5,939.74 |
$5,078.80 |
$4,515.38 |
3.500 |
$14,394.08 |
$10,590.68 |
$8,555.13 |
$7,656.39 |
$6,211.37 |
$5,361.68 |
$4,809.27 |
4.000 |
$14,639.29 |
$10,843.35 |
$8,815.57 |
$7,922.06 |
$6,490.05 |
$5,653.13 |
$5,113.12 |
4.125 |
$14,701.00 |
$10,907.09 |
$8,881.42 |
$7,989.31 |
$6,560.81 |
|
$5,190.60 |
4.500 |
$14,887.07 |
$11,099.67 |
$9,080.70 |
$8,193.08 |
$6,775.67 |
$5,952.97 |
$5,426.60 |
5.000 |
$15,137.42 |
$11,359.62 |
$9,350.47 |
$8,469.40 |
$7,068.13 |
$6,260.96 |
$5,749.36 |
5.500 |
$15,390.32 |
$11,623.16 |
$9,624.85 |
$8,750.96 |
$7,367.27 |
$6,576.88 |
$6,081.02 |
6.000 |
$15,645.76 |
$11,890.30 |
$9,903.79 |
$9,037.71 |
$7,672.98 |
$6,900.47 |
$6,421.19 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|