| 樓價： |
$15,286,000.00 |
|
|
| 首期： |
$4,585,800.00 |
| |
| 貸款金額： |
$10,700,200.00 |
全期供款共： |
$17,166,218.68 |
| 每月供款額： |
$57,220.73 (4.125厘息計供300期) |
全期利息共： |
$6,466,018.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,643.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$573,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,946.81 |
$93,738.16 |
$73,174.55 |
$64,040.11 |
$49,209.61 |
$40,326.11 |
$34,416.07 |
| 1.500 |
$134,267.50 |
$96,078.70 |
$75,538.59 |
$66,420.74 |
$51,633.32 |
$42,793.99 |
$36,928.55 |
| 2.000 |
$136,614.11 |
$98,456.24 |
$77,950.64 |
$68,856.72 |
$54,130.53 |
$45,353.26 |
$39,550.02 |
| 2.500 |
$138,986.61 |
$100,870.68 |
$80,410.55 |
$71,347.78 |
$56,700.67 |
$48,002.89 |
$42,278.73 |
| 3.000 |
$141,384.95 |
$103,321.93 |
$82,918.10 |
$73,893.62 |
$59,343.05 |
$50,741.56 |
$45,112.47 |
| 3.500 |
$143,809.09 |
$105,809.86 |
$85,473.03 |
$76,493.86 |
$62,056.85 |
$53,567.72 |
$48,048.68 |
| 4.000 |
$146,258.96 |
$108,334.32 |
$88,075.07 |
$79,148.09 |
$64,841.11 |
$56,479.60 |
$51,084.39 |
| 4.125 |
$146,875.44 |
$108,971.13 |
$88,732.91 |
$79,820.02 |
$65,548.06 |
|
$51,858.49 |
| 4.500 |
$148,734.51 |
$110,895.17 |
$90,723.89 |
$81,855.81 |
$67,694.75 |
$59,475.19 |
$54,216.34 |
| 5.000 |
$151,235.65 |
$113,492.22 |
$93,419.13 |
$84,616.50 |
$70,616.58 |
$62,552.30 |
$57,440.99 |
| 5.500 |
$153,762.33 |
$116,125.29 |
$96,160.40 |
$87,429.56 |
$73,605.32 |
$65,708.59 |
$60,754.56 |
| 6.000 |
$156,314.45 |
$118,794.16 |
$98,947.26 |
$90,294.37 |
$76,659.56 |
$68,941.54 |
$64,153.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
