| 樓價： |
$15,249,000.00 |
|
|
| 首期： |
$4,574,700.00 |
| |
| 貸款金額： |
$10,674,300.00 |
全期供款共： |
$17,124,667.58 |
| 每月供款額： |
$57,082.23 (4.125厘息計供300期) |
全期利息共： |
$6,450,367.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,624.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$571,838.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,627.43 |
$93,511.27 |
$72,997.43 |
$63,885.10 |
$49,090.50 |
$40,228.50 |
$34,332.77 |
| 1.500 |
$133,942.50 |
$95,846.14 |
$75,355.74 |
$66,259.97 |
$51,508.34 |
$42,690.40 |
$36,839.17 |
| 2.000 |
$136,283.43 |
$98,217.92 |
$77,761.96 |
$68,690.05 |
$53,999.50 |
$45,243.48 |
$39,454.29 |
| 2.500 |
$138,650.19 |
$100,626.52 |
$80,215.92 |
$71,175.08 |
$56,563.42 |
$47,886.70 |
$42,176.39 |
| 3.000 |
$141,042.73 |
$103,071.84 |
$82,717.39 |
$73,714.76 |
$59,199.41 |
$50,618.74 |
$45,003.28 |
| 3.500 |
$143,461.00 |
$105,553.74 |
$85,266.15 |
$76,308.71 |
$61,906.64 |
$53,438.06 |
$47,932.38 |
| 4.000 |
$145,904.94 |
$108,072.10 |
$87,861.89 |
$78,956.51 |
$64,684.16 |
$56,342.89 |
$50,960.74 |
| 4.125 |
$146,519.93 |
$108,707.36 |
$88,518.13 |
$79,626.82 |
$65,389.40 |
|
$51,732.97 |
| 4.500 |
$148,374.49 |
$110,626.75 |
$90,504.30 |
$81,657.68 |
$67,530.89 |
$59,331.23 |
$54,085.11 |
| 5.000 |
$150,869.59 |
$113,217.51 |
$93,193.01 |
$84,411.68 |
$70,445.66 |
$62,400.89 |
$57,301.95 |
| 5.500 |
$153,390.15 |
$115,844.20 |
$95,927.64 |
$87,217.94 |
$73,427.15 |
$65,549.54 |
$60,607.50 |
| 6.000 |
$155,936.09 |
$118,506.61 |
$98,707.75 |
$90,075.81 |
$76,474.00 |
$68,774.66 |
$63,997.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
