| 樓價： |
$15,220,000.00 |
|
|
| 首期： |
$4,566,000.00 |
| |
| 貸款金額： |
$10,654,000.00 |
全期供款共： |
$17,092,100.51 |
| 每月供款額： |
$56,973.67 (4.125厘息計供300期) |
全期利息共： |
$6,438,100.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,610.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$570,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,377.10 |
$93,333.43 |
$72,858.61 |
$63,763.61 |
$48,997.14 |
$40,151.99 |
$34,267.47 |
| 1.500 |
$133,687.77 |
$95,663.86 |
$75,212.43 |
$66,133.96 |
$51,410.39 |
$42,609.22 |
$36,769.11 |
| 2.000 |
$136,024.25 |
$98,031.13 |
$77,614.08 |
$68,559.42 |
$53,896.81 |
$45,157.44 |
$39,379.26 |
| 2.500 |
$138,386.51 |
$100,435.15 |
$80,063.36 |
$71,039.72 |
$56,455.85 |
$47,795.63 |
$42,096.18 |
| 3.000 |
$140,774.50 |
$102,875.82 |
$82,560.08 |
$73,574.57 |
$59,086.83 |
$50,522.47 |
$44,917.69 |
| 3.500 |
$143,188.17 |
$105,353.00 |
$85,103.99 |
$76,163.59 |
$61,788.91 |
$53,336.44 |
$47,841.22 |
| 4.000 |
$145,627.46 |
$107,866.57 |
$87,694.80 |
$78,806.35 |
$64,561.14 |
$56,235.74 |
$50,863.83 |
| 4.125 |
$146,241.28 |
$108,500.63 |
$88,349.79 |
$79,475.39 |
$65,265.04 |
|
$51,634.58 |
| 4.500 |
$148,092.32 |
$110,416.36 |
$90,332.18 |
$81,502.38 |
$67,402.46 |
$59,218.39 |
$53,982.25 |
| 5.000 |
$150,582.67 |
$113,002.20 |
$93,015.78 |
$84,251.15 |
$70,311.68 |
$62,282.22 |
$57,192.98 |
| 5.500 |
$153,098.43 |
$115,623.90 |
$95,745.21 |
$87,052.07 |
$73,287.51 |
$65,424.88 |
$60,492.24 |
| 6.000 |
$155,639.54 |
$118,281.24 |
$98,520.04 |
$89,904.51 |
$76,328.56 |
$68,643.87 |
$63,876.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
