| 樓價： |
$15,194,000.00 |
|
|
| 首期： |
$4,558,200.00 |
| |
| 貸款金額： |
$10,635,800.00 |
全期供款共： |
$17,062,902.44 |
| 每月供款額： |
$56,876.34 (4.125厘息計供300期) |
全期利息共： |
$6,427,102.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,597.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$151,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$569,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,152.68 |
$93,173.99 |
$72,734.14 |
$63,654.68 |
$48,913.44 |
$40,083.40 |
$34,208.94 |
| 1.500 |
$133,459.40 |
$95,500.44 |
$75,083.95 |
$66,020.99 |
$51,322.56 |
$42,536.43 |
$36,706.30 |
| 2.000 |
$135,791.89 |
$97,863.67 |
$77,481.49 |
$68,442.30 |
$53,804.74 |
$45,080.30 |
$39,311.99 |
| 2.500 |
$138,150.11 |
$100,263.58 |
$79,926.59 |
$70,918.37 |
$56,359.41 |
$47,713.98 |
$42,024.27 |
| 3.000 |
$140,534.02 |
$102,700.08 |
$82,419.05 |
$73,448.88 |
$58,985.89 |
$50,436.17 |
$44,840.96 |
| 3.500 |
$142,943.56 |
$105,173.03 |
$84,958.61 |
$76,033.48 |
$61,683.36 |
$53,245.32 |
$47,759.49 |
| 4.000 |
$145,378.69 |
$107,682.30 |
$87,544.99 |
$78,671.73 |
$64,450.86 |
$56,139.67 |
$50,776.94 |
| 4.125 |
$145,991.46 |
$108,315.28 |
$88,198.86 |
$79,339.62 |
$65,153.55 |
|
$51,546.38 |
| 4.500 |
$147,839.34 |
$110,227.74 |
$90,177.87 |
$81,363.16 |
$67,287.32 |
$59,117.23 |
$53,890.04 |
| 5.000 |
$150,325.43 |
$112,809.16 |
$92,856.88 |
$84,107.23 |
$70,191.57 |
$62,175.83 |
$57,095.27 |
| 5.500 |
$152,836.90 |
$115,426.38 |
$95,581.65 |
$86,903.36 |
$73,162.32 |
$65,313.12 |
$60,388.90 |
| 6.000 |
$155,373.66 |
$118,079.19 |
$98,351.74 |
$89,750.92 |
$76,198.17 |
$68,526.61 |
$63,766.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
