| 樓價： |
$15,154,000.00 |
|
|
| 首期： |
$4,546,200.00 |
| |
| 貸款金額： |
$10,607,800.00 |
全期供款共： |
$17,017,982.33 |
| 每月供款額： |
$56,726.61 (4.125厘息計供300期) |
全期利息共： |
$6,410,182.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,577.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$151,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$568,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$130,807.40 |
$92,928.70 |
$72,542.66 |
$63,487.10 |
$48,784.67 |
$39,977.88 |
$34,118.88 |
| 1.500 |
$133,108.05 |
$95,249.03 |
$74,886.28 |
$65,847.18 |
$51,187.45 |
$42,424.45 |
$36,609.66 |
| 2.000 |
$135,434.40 |
$97,606.03 |
$77,277.51 |
$68,262.12 |
$53,663.09 |
$44,961.62 |
$39,208.49 |
| 2.500 |
$137,786.41 |
$99,999.63 |
$79,716.18 |
$70,731.67 |
$56,211.04 |
$47,588.37 |
$41,913.63 |
| 3.000 |
$140,164.04 |
$102,429.71 |
$82,202.07 |
$73,255.52 |
$58,830.60 |
$50,303.39 |
$44,722.91 |
| 3.500 |
$142,567.25 |
$104,896.15 |
$84,734.94 |
$75,833.31 |
$61,520.97 |
$53,105.15 |
$47,633.76 |
| 4.000 |
$144,995.96 |
$107,398.82 |
$87,314.52 |
$78,464.62 |
$64,281.18 |
$55,991.88 |
$50,643.26 |
| 4.125 |
$145,607.12 |
$108,030.13 |
$87,966.67 |
$79,130.75 |
$64,982.03 |
|
$51,410.67 |
| 4.500 |
$147,450.13 |
$109,937.55 |
$89,940.46 |
$81,148.96 |
$67,110.18 |
$58,961.60 |
$53,748.16 |
| 5.000 |
$149,929.68 |
$112,512.18 |
$92,612.43 |
$83,885.81 |
$70,006.78 |
$62,012.14 |
$56,944.96 |
| 5.500 |
$152,434.54 |
$115,122.51 |
$95,330.02 |
$86,674.58 |
$72,969.71 |
$65,141.17 |
$60,229.92 |
| 6.000 |
$154,964.62 |
$117,768.33 |
$98,092.81 |
$89,514.64 |
$75,997.57 |
$68,346.20 |
$63,599.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
