| 樓價： |
$15,103,000.00 |
|
|
| 首期： |
$4,530,900.00 |
| |
| 貸款金額： |
$10,572,100.00 |
全期供款共： |
$16,960,709.19 |
| 每月供款額： |
$56,535.70 (4.125厘息計供300期) |
全期利息共： |
$6,388,609.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,551.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$151,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$566,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$130,367.18 |
$92,615.95 |
$72,298.52 |
$63,273.44 |
$48,620.49 |
$39,843.33 |
$34,004.05 |
| 1.500 |
$132,660.08 |
$94,928.47 |
$74,634.26 |
$65,625.57 |
$51,015.18 |
$42,281.67 |
$36,486.45 |
| 2.000 |
$134,978.60 |
$97,277.54 |
$77,017.44 |
$68,032.38 |
$53,482.49 |
$44,810.30 |
$39,076.54 |
| 2.500 |
$137,322.70 |
$99,663.08 |
$79,447.90 |
$70,493.62 |
$56,021.86 |
$47,428.21 |
$41,772.58 |
| 3.000 |
$139,692.33 |
$102,084.98 |
$81,925.42 |
$73,008.98 |
$58,632.61 |
$50,134.09 |
$44,572.40 |
| 3.500 |
$142,087.44 |
$104,543.13 |
$84,449.77 |
$75,578.10 |
$61,313.92 |
$52,926.42 |
$47,473.45 |
| 4.000 |
$144,507.99 |
$107,037.37 |
$87,020.66 |
$78,200.55 |
$64,064.85 |
$55,803.44 |
$50,472.82 |
| 4.125 |
$145,117.09 |
$107,666.56 |
$87,670.62 |
$78,864.44 |
$64,763.33 |
|
$51,237.65 |
| 4.500 |
$146,953.90 |
$109,567.56 |
$89,637.77 |
$80,875.86 |
$66,884.32 |
$58,763.17 |
$53,567.28 |
| 5.000 |
$149,425.10 |
$112,133.52 |
$92,300.74 |
$83,603.49 |
$69,771.18 |
$61,803.44 |
$56,753.32 |
| 5.500 |
$151,921.53 |
$114,735.07 |
$95,009.19 |
$86,382.88 |
$72,724.13 |
$64,921.94 |
$60,027.22 |
| 6.000 |
$154,443.10 |
$117,371.98 |
$97,762.69 |
$89,213.39 |
$75,741.81 |
$68,116.19 |
$63,385.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
