樓價: |
$1,510,000.00 |
|
|
首期: |
$453,000.00 |
| |
貸款金額: |
$1,057,000.00 |
全期供款共: |
$1,695,734.02 |
每月供款額: |
$5,652.45 (4.125厘息計供300期) |
全期利息共: |
$638,734.02 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,755.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$15,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$13,034.13 |
$9,259.76 |
$7,228.42 |
$6,326.09 |
$4,861.08 |
$3,983.54 |
$3,399.73 |
1.500 |
$13,263.37 |
$9,490.96 |
$7,461.94 |
$6,561.25 |
$5,100.50 |
$4,227.33 |
$3,647.92 |
2.000 |
$13,495.18 |
$9,725.82 |
$7,700.21 |
$6,801.89 |
$5,347.19 |
$4,480.14 |
$3,906.88 |
2.500 |
$13,729.54 |
$9,964.33 |
$7,943.21 |
$7,047.96 |
$5,601.07 |
$4,741.88 |
$4,176.43 |
3.000 |
$13,966.46 |
$10,206.47 |
$8,190.92 |
$7,299.45 |
$5,862.10 |
$5,012.41 |
$4,456.35 |
3.500 |
$14,205.92 |
$10,452.24 |
$8,443.30 |
$7,556.31 |
$6,130.17 |
$5,291.59 |
$4,746.40 |
4.000 |
$14,447.93 |
$10,701.61 |
$8,700.34 |
$7,818.50 |
$6,405.21 |
$5,579.24 |
$5,046.28 |
4.125 |
$14,508.83 |
$10,764.52 |
$8,765.32 |
$7,884.88 |
$6,475.05 |
|
$5,122.75 |
4.500 |
$14,692.47 |
$10,954.58 |
$8,962.00 |
$8,085.98 |
$6,687.10 |
$5,875.15 |
$5,355.66 |
5.000 |
$14,939.54 |
$11,211.12 |
$9,228.24 |
$8,358.69 |
$6,975.73 |
$6,179.12 |
$5,674.20 |
5.500 |
$15,189.14 |
$11,471.23 |
$9,499.03 |
$8,636.57 |
$7,270.97 |
$6,490.90 |
$6,001.53 |
6.000 |
$15,441.24 |
$11,734.87 |
$9,774.33 |
$8,919.57 |
$7,572.68 |
$6,810.27 |
$6,337.25 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|