| 樓價： |
$150,964,000.00 |
|
|
| 首期： |
$45,289,200.00 |
| |
| 貸款金額： |
$105,674,800.00 |
全期供款共： |
$169,532,973.76 |
| 每月供款額： |
$565,109.91 (4.125厘息計供300期) |
全期利息共： |
$63,858,173.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$84,482.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,509,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,415,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,303,102.05 |
$925,754.80 |
$722,669.29 |
$632,457.88 |
$485,992.39 |
$398,259.21 |
$339,891.92 |
| 1.500 |
$1,326,021.07 |
$948,869.88 |
$746,016.42 |
$655,968.95 |
$509,928.90 |
$422,631.91 |
$364,705.09 |
| 2.000 |
$1,349,196.14 |
$972,350.33 |
$769,837.82 |
$680,026.53 |
$534,591.20 |
$447,907.22 |
$390,594.64 |
| 2.500 |
$1,372,626.88 |
$996,195.30 |
$794,131.78 |
$704,628.16 |
$559,973.82 |
$474,074.84 |
$417,543.22 |
| 3.000 |
$1,396,312.84 |
$1,020,403.74 |
$818,896.22 |
$729,770.77 |
$586,069.90 |
$501,121.86 |
$445,529.22 |
| 3.500 |
$1,420,253.53 |
$1,044,974.43 |
$844,128.69 |
$755,450.70 |
$612,871.27 |
$529,032.96 |
$474,527.08 |
| 4.000 |
$1,444,448.38 |
$1,069,905.97 |
$869,826.35 |
$781,663.74 |
$640,368.50 |
$557,790.53 |
$504,507.66 |
| 4.125 |
$1,450,536.73 |
$1,076,195.06 |
$876,323.09 |
$788,299.75 |
$647,350.32 |
|
$512,152.64 |
| 4.500 |
$1,468,896.77 |
$1,095,196.81 |
$895,986.00 |
$808,405.13 |
$668,550.96 |
$587,374.86 |
$535,438.69 |
| 5.000 |
$1,493,598.01 |
$1,120,845.21 |
$922,604.09 |
$835,669.58 |
$697,406.91 |
$617,764.36 |
$567,285.18 |
| 5.500 |
$1,518,551.38 |
$1,146,849.27 |
$949,676.72 |
$863,451.31 |
$726,923.54 |
$648,935.73 |
$600,009.89 |
| 6.000 |
$1,543,756.07 |
$1,173,206.93 |
$977,199.65 |
$891,744.02 |
$757,087.09 |
$680,864.22 |
$633,573.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
