| 樓價： |
$15,028,000.00 |
|
|
| 首期： |
$4,508,400.00 |
| |
| 貸款金額： |
$10,519,600.00 |
全期供款共： |
$16,876,483.99 |
| 每月供款額： |
$56,254.95 (4.125厘息計供300期) |
全期利息共： |
$6,356,883.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,514.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$563,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,719.78 |
$92,156.03 |
$71,939.50 |
$62,959.23 |
$48,379.04 |
$39,645.47 |
$33,835.19 |
| 1.500 |
$132,001.30 |
$94,457.07 |
$74,263.63 |
$65,299.68 |
$50,761.85 |
$42,071.70 |
$36,305.27 |
| 2.000 |
$134,308.31 |
$96,794.47 |
$76,634.98 |
$67,694.54 |
$53,216.90 |
$44,587.78 |
$38,882.49 |
| 2.500 |
$136,640.77 |
$99,168.17 |
$79,053.37 |
$70,143.56 |
$55,743.66 |
$47,192.69 |
$41,565.14 |
| 3.000 |
$138,998.63 |
$101,578.04 |
$81,518.59 |
$72,646.43 |
$58,341.45 |
$49,885.13 |
$44,351.06 |
| 3.500 |
$141,381.85 |
$104,023.98 |
$84,030.40 |
$75,202.78 |
$61,009.44 |
$52,663.60 |
$47,237.70 |
| 4.000 |
$143,790.38 |
$106,505.84 |
$86,588.53 |
$77,812.21 |
$63,746.71 |
$55,526.32 |
$50,222.18 |
| 4.125 |
$144,396.45 |
$107,131.90 |
$87,235.26 |
$78,472.81 |
$64,441.72 |
|
$50,983.21 |
| 4.500 |
$146,224.14 |
$109,023.46 |
$89,192.64 |
$80,474.23 |
$66,552.18 |
$58,471.35 |
$53,301.27 |
| 5.000 |
$148,683.07 |
$111,576.68 |
$91,842.39 |
$83,188.33 |
$69,424.70 |
$61,496.53 |
$56,471.49 |
| 5.500 |
$151,167.10 |
$114,165.30 |
$94,537.38 |
$85,953.91 |
$72,362.99 |
$64,599.55 |
$59,729.13 |
| 6.000 |
$153,676.15 |
$116,789.13 |
$97,277.21 |
$88,770.36 |
$75,365.68 |
$67,777.93 |
$63,070.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
