| 樓價： |
$15,007,000.00 |
|
|
| 首期： |
$4,502,100.00 |
| |
| 貸款金額： |
$10,504,900.00 |
全期供款共： |
$16,852,900.94 |
| 每月供款額： |
$56,176.34 (4.125厘息計供300期) |
全期利息共： |
$6,348,000.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,503.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$562,763.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,538.52 |
$92,027.25 |
$71,838.97 |
$62,871.25 |
$48,311.44 |
$39,590.07 |
$33,787.91 |
| 1.500 |
$131,816.85 |
$94,325.07 |
$74,159.86 |
$65,208.43 |
$50,690.91 |
$42,012.91 |
$36,254.53 |
| 2.000 |
$134,120.63 |
$96,659.21 |
$76,527.89 |
$67,599.95 |
$53,142.54 |
$44,525.47 |
$38,828.16 |
| 2.500 |
$136,449.83 |
$99,029.59 |
$78,942.90 |
$70,045.54 |
$55,665.77 |
$47,126.74 |
$41,507.06 |
| 3.000 |
$138,804.40 |
$101,436.10 |
$81,404.68 |
$72,544.91 |
$58,259.92 |
$49,815.42 |
$44,289.08 |
| 3.500 |
$141,184.29 |
$103,878.61 |
$83,912.98 |
$75,097.70 |
$60,924.19 |
$52,590.01 |
$47,171.70 |
| 4.000 |
$143,589.44 |
$106,357.01 |
$86,467.53 |
$77,703.48 |
$63,657.63 |
$55,448.73 |
$50,152.00 |
| 4.125 |
$144,194.67 |
$106,982.19 |
$87,113.36 |
$78,363.15 |
$64,351.67 |
|
$50,911.97 |
| 4.500 |
$146,019.80 |
$108,871.11 |
$89,068.00 |
$80,361.78 |
$66,459.18 |
$58,389.65 |
$53,226.79 |
| 5.000 |
$148,475.30 |
$111,420.76 |
$91,714.05 |
$83,072.08 |
$69,327.69 |
$61,410.60 |
$56,392.57 |
| 5.500 |
$150,955.86 |
$114,005.77 |
$94,405.28 |
$85,833.80 |
$72,261.87 |
$64,509.28 |
$59,645.67 |
| 6.000 |
$153,461.40 |
$116,625.93 |
$97,141.27 |
$88,646.32 |
$75,260.37 |
$67,683.22 |
$62,982.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
