| 樓價： |
$14,983,000.00 |
|
|
| 首期： |
$4,494,900.00 |
| |
| 貸款金額： |
$10,488,100.00 |
全期供款共： |
$16,825,948.87 |
| 每月供款額： |
$56,086.50 (4.125厘息計供300期) |
全期利息共： |
$6,337,848.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,491.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$561,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,331.35 |
$91,880.08 |
$71,724.08 |
$62,770.70 |
$48,234.17 |
$39,526.76 |
$33,733.87 |
| 1.500 |
$131,606.04 |
$94,174.22 |
$74,041.26 |
$65,104.15 |
$50,609.85 |
$41,945.72 |
$36,196.55 |
| 2.000 |
$133,906.14 |
$96,504.63 |
$76,405.50 |
$67,491.84 |
$53,057.55 |
$44,454.27 |
$38,766.06 |
| 2.500 |
$136,231.61 |
$98,871.22 |
$78,816.65 |
$69,933.52 |
$55,576.75 |
$47,051.37 |
$41,440.67 |
| 3.000 |
$138,582.41 |
$101,273.87 |
$81,274.49 |
$72,428.89 |
$58,166.75 |
$49,735.76 |
$44,218.25 |
| 3.500 |
$140,958.50 |
$103,712.49 |
$83,778.78 |
$74,977.60 |
$60,826.76 |
$52,505.90 |
$47,096.26 |
| 4.000 |
$143,359.81 |
$106,186.91 |
$86,329.25 |
$77,579.21 |
$63,555.82 |
$55,360.06 |
$50,071.79 |
| 4.125 |
$143,964.07 |
$106,811.10 |
$86,974.04 |
$78,237.83 |
$64,248.76 |
|
$50,830.55 |
| 4.500 |
$145,786.28 |
$108,697.00 |
$88,925.56 |
$80,233.26 |
$66,352.90 |
$58,296.27 |
$53,141.66 |
| 5.000 |
$148,237.85 |
$111,242.57 |
$91,567.37 |
$82,939.23 |
$69,216.82 |
$61,312.39 |
$56,302.39 |
| 5.500 |
$150,714.44 |
$113,823.45 |
$94,254.30 |
$85,696.53 |
$72,146.31 |
$64,406.11 |
$59,550.28 |
| 6.000 |
$153,215.98 |
$116,439.41 |
$96,985.92 |
$88,504.55 |
$75,140.01 |
$67,574.98 |
$62,881.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
