| 樓價： |
$14,970,000.00 |
|
|
| 首期： |
$4,491,000.00 |
| |
| 貸款金額： |
$10,479,000.00 |
全期供款共： |
$16,811,349.84 |
| 每月供款額： |
$56,037.83 (4.125厘息計供300期) |
全期利息共： |
$6,332,349.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,485.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$561,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,219.14 |
$91,800.36 |
$71,661.85 |
$62,716.24 |
$48,192.32 |
$39,492.46 |
$33,704.61 |
| 1.500 |
$131,491.85 |
$94,092.51 |
$73,977.01 |
$65,047.66 |
$50,565.93 |
$41,909.33 |
$36,165.15 |
| 2.000 |
$133,789.95 |
$96,420.90 |
$76,339.21 |
$67,433.28 |
$53,011.51 |
$44,415.70 |
$38,732.42 |
| 2.500 |
$136,113.41 |
$98,785.43 |
$78,748.26 |
$69,872.84 |
$55,528.52 |
$47,010.55 |
$41,404.72 |
| 3.000 |
$138,462.17 |
$101,186.00 |
$81,203.97 |
$72,366.05 |
$58,116.28 |
$49,692.60 |
$44,179.89 |
| 3.500 |
$140,836.19 |
$103,622.50 |
$83,706.09 |
$74,912.54 |
$60,773.98 |
$52,460.34 |
$47,055.39 |
| 4.000 |
$143,235.42 |
$106,094.78 |
$86,254.34 |
$77,511.90 |
$63,500.68 |
$55,312.02 |
$50,028.35 |
| 4.125 |
$143,839.16 |
$106,718.42 |
$86,898.58 |
$78,169.94 |
$64,193.01 |
|
$50,786.45 |
| 4.500 |
$145,659.79 |
$108,602.69 |
$88,848.40 |
$80,163.65 |
$66,295.33 |
$58,245.69 |
$53,095.55 |
| 5.000 |
$148,109.23 |
$111,146.05 |
$91,487.93 |
$82,867.26 |
$69,156.76 |
$61,259.19 |
$56,253.54 |
| 5.500 |
$150,583.68 |
$113,724.69 |
$94,172.52 |
$85,622.18 |
$72,083.71 |
$64,350.23 |
$59,498.61 |
| 6.000 |
$153,083.04 |
$116,338.38 |
$96,901.77 |
$88,427.76 |
$75,074.81 |
$67,516.34 |
$62,826.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
