| 樓價： |
$14,958,000.00 |
|
|
| 首期： |
$4,487,400.00 |
| |
| 貸款金額： |
$10,470,600.00 |
全期供款共： |
$16,797,873.81 |
| 每月供款額： |
$55,992.91 (4.125厘息計供300期) |
全期利息共： |
$6,327,273.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,479.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$560,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,115.55 |
$91,726.77 |
$71,604.40 |
$62,665.97 |
$48,153.69 |
$39,460.81 |
$33,677.59 |
| 1.500 |
$131,386.44 |
$94,017.09 |
$73,917.71 |
$64,995.52 |
$50,525.40 |
$41,875.73 |
$36,136.16 |
| 2.000 |
$133,682.71 |
$96,343.61 |
$76,278.01 |
$67,379.22 |
$52,969.02 |
$44,380.09 |
$38,701.38 |
| 2.500 |
$136,004.30 |
$98,706.24 |
$78,685.14 |
$69,816.83 |
$55,484.01 |
$46,972.86 |
$41,371.53 |
| 3.000 |
$138,351.18 |
$101,104.89 |
$81,138.88 |
$72,308.04 |
$58,069.70 |
$49,652.77 |
$44,144.47 |
| 3.500 |
$140,723.30 |
$103,539.44 |
$83,638.99 |
$74,852.49 |
$60,725.26 |
$52,418.29 |
$47,017.67 |
| 4.000 |
$143,120.60 |
$106,009.73 |
$86,185.20 |
$77,449.76 |
$63,449.78 |
$55,267.68 |
$49,988.25 |
| 4.125 |
$143,723.86 |
$106,632.88 |
$86,828.92 |
$78,107.28 |
$64,141.56 |
|
$50,745.73 |
| 4.500 |
$145,543.03 |
$108,515.63 |
$88,777.18 |
$80,099.39 |
$66,242.19 |
$58,199.00 |
$53,052.99 |
| 5.000 |
$147,990.51 |
$111,056.96 |
$91,414.59 |
$82,800.84 |
$69,101.33 |
$61,210.08 |
$56,208.44 |
| 5.500 |
$150,462.97 |
$113,633.52 |
$94,097.03 |
$85,553.54 |
$72,025.93 |
$64,298.64 |
$59,450.92 |
| 6.000 |
$152,960.33 |
$116,245.13 |
$96,824.09 |
$88,356.87 |
$75,014.63 |
$67,462.22 |
$62,776.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
