| 樓價： |
$14,890,000.00 |
|
|
| 首期： |
$4,467,000.00 |
| |
| 貸款金額： |
$10,423,000.00 |
全期供款共： |
$16,721,509.63 |
| 每月供款額： |
$55,738.37 (4.125厘息計供300期) |
全期利息共： |
$6,298,509.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,445.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$148,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$558,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,528.59 |
$91,309.78 |
$71,278.89 |
$62,381.08 |
$47,934.78 |
$39,281.42 |
$33,524.49 |
| 1.500 |
$130,789.15 |
$93,589.68 |
$73,581.68 |
$64,700.05 |
$50,295.71 |
$41,685.36 |
$35,971.88 |
| 2.000 |
$133,074.98 |
$95,905.62 |
$75,931.25 |
$67,072.91 |
$52,728.22 |
$44,178.34 |
$38,525.44 |
| 2.500 |
$135,386.01 |
$98,257.52 |
$78,327.43 |
$69,499.44 |
$55,231.78 |
$46,759.32 |
$41,183.45 |
| 3.000 |
$137,722.23 |
$100,645.26 |
$80,770.02 |
$71,979.32 |
$57,805.71 |
$49,427.05 |
$43,943.79 |
| 3.500 |
$140,083.56 |
$103,068.74 |
$83,258.77 |
$74,512.21 |
$60,449.20 |
$52,179.99 |
$46,803.93 |
| 4.000 |
$142,469.97 |
$105,527.81 |
$85,793.40 |
$77,097.67 |
$63,161.33 |
$55,016.43 |
$49,761.00 |
| 4.125 |
$143,070.48 |
$106,148.12 |
$86,434.19 |
$77,752.20 |
$63,849.97 |
|
$50,515.04 |
| 4.500 |
$144,881.38 |
$108,022.31 |
$88,373.60 |
$79,735.25 |
$65,941.04 |
$57,934.42 |
$52,811.81 |
| 5.000 |
$147,317.73 |
$110,552.09 |
$90,999.01 |
$82,424.42 |
$68,787.19 |
$60,931.82 |
$55,952.92 |
| 5.500 |
$149,778.95 |
$113,116.94 |
$93,669.26 |
$85,164.61 |
$71,698.49 |
$64,006.34 |
$59,180.65 |
| 6.000 |
$152,264.96 |
$115,716.67 |
$96,383.92 |
$87,955.20 |
$74,673.61 |
$67,155.54 |
$62,491.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
