| 樓價： |
$14,870,000.00 |
|
|
| 首期： |
$4,461,000.00 |
| |
| 貸款金額： |
$10,409,000.00 |
全期供款共： |
$16,699,049.57 |
| 每月供款額： |
$55,663.50 (4.125厘息計供300期) |
全期利息共： |
$6,290,049.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,435.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$148,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$557,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,355.95 |
$91,187.13 |
$71,183.14 |
$62,297.29 |
$47,870.40 |
$39,228.65 |
$33,479.46 |
| 1.500 |
$130,613.48 |
$93,463.97 |
$73,482.85 |
$64,613.14 |
$50,228.15 |
$41,629.37 |
$35,923.56 |
| 2.000 |
$132,896.23 |
$95,776.80 |
$75,829.26 |
$66,982.82 |
$52,657.40 |
$44,119.00 |
$38,473.69 |
| 2.500 |
$135,204.17 |
$98,125.54 |
$78,222.22 |
$69,406.09 |
$55,157.59 |
$46,696.52 |
$41,128.13 |
| 3.000 |
$137,537.24 |
$100,510.08 |
$80,661.53 |
$71,882.64 |
$57,728.06 |
$49,360.66 |
$43,884.76 |
| 3.500 |
$139,895.41 |
$102,930.30 |
$83,146.93 |
$74,412.12 |
$60,368.01 |
$52,109.91 |
$46,741.06 |
| 4.000 |
$142,278.61 |
$105,386.06 |
$85,678.16 |
$76,994.12 |
$63,076.49 |
$54,942.54 |
$49,694.16 |
| 4.125 |
$142,878.31 |
$106,005.54 |
$86,318.09 |
$77,647.77 |
$63,764.20 |
|
$50,447.19 |
| 4.500 |
$144,686.78 |
$107,877.22 |
$88,254.89 |
$79,628.15 |
$65,852.47 |
$57,856.60 |
$52,740.87 |
| 5.000 |
$147,119.86 |
$110,403.59 |
$90,876.78 |
$82,313.71 |
$68,694.79 |
$60,849.98 |
$55,877.76 |
| 5.500 |
$149,577.77 |
$112,965.00 |
$93,543.45 |
$85,050.22 |
$71,602.19 |
$63,920.37 |
$59,101.16 |
| 6.000 |
$152,060.44 |
$115,561.24 |
$96,254.46 |
$87,837.06 |
$74,573.31 |
$67,065.33 |
$62,407.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
