| 樓價： |
$14,860,000.00 |
|
|
| 首期： |
$4,458,000.00 |
| |
| 貸款金額： |
$10,402,000.00 |
全期供款共： |
$16,687,819.55 |
| 每月供款額： |
$55,626.07 (4.125厘息計供300期) |
全期利息共： |
$6,285,819.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,430.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$148,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$557,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,269.63 |
$91,125.81 |
$71,135.27 |
$62,255.40 |
$47,838.21 |
$39,202.27 |
$33,456.94 |
| 1.500 |
$130,525.64 |
$93,401.12 |
$73,433.43 |
$64,569.69 |
$50,194.37 |
$41,601.38 |
$35,899.40 |
| 2.000 |
$132,806.86 |
$95,712.39 |
$75,778.26 |
$66,937.78 |
$52,621.98 |
$44,089.33 |
$38,447.82 |
| 2.500 |
$135,113.24 |
$98,059.55 |
$78,169.62 |
$69,359.41 |
$55,120.50 |
$46,665.11 |
$41,100.48 |
| 3.000 |
$137,444.75 |
$100,442.49 |
$80,607.28 |
$71,834.30 |
$57,689.24 |
$49,327.46 |
$43,855.25 |
| 3.500 |
$139,801.33 |
$102,861.08 |
$83,091.02 |
$74,362.08 |
$60,327.41 |
$52,074.86 |
$46,709.63 |
| 4.000 |
$142,182.92 |
$105,315.19 |
$85,620.54 |
$76,942.34 |
$63,034.07 |
$54,905.59 |
$49,660.74 |
| 4.125 |
$142,782.22 |
$105,934.25 |
$86,260.04 |
$77,595.55 |
$63,721.32 |
|
$50,413.27 |
| 4.500 |
$144,589.48 |
$107,804.67 |
$88,195.54 |
$79,574.60 |
$65,808.19 |
$57,817.69 |
$52,705.41 |
| 5.000 |
$147,020.92 |
$110,329.35 |
$90,815.67 |
$82,258.35 |
$68,648.60 |
$60,809.06 |
$55,840.19 |
| 5.500 |
$149,477.18 |
$112,889.03 |
$93,480.54 |
$84,993.02 |
$71,554.04 |
$63,877.38 |
$59,061.41 |
| 6.000 |
$151,958.18 |
$115,483.53 |
$96,189.73 |
$87,777.99 |
$74,523.16 |
$67,020.23 |
$62,365.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
