| 樓價： |
$14,740,000.00 |
|
|
| 首期： |
$4,422,000.00 |
| |
| 貸款金額： |
$10,318,000.00 |
全期供款共： |
$16,553,059.23 |
| 每月供款額： |
$55,176.86 (4.125厘息計供300期) |
全期利息共： |
$6,235,059.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,370.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$147,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$552,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,233.81 |
$90,389.93 |
$70,560.83 |
$61,752.66 |
$47,451.89 |
$38,885.70 |
$33,186.77 |
| 1.500 |
$129,471.60 |
$92,646.87 |
$72,840.43 |
$64,048.26 |
$49,789.04 |
$41,265.43 |
$35,609.50 |
| 2.000 |
$131,734.39 |
$94,939.48 |
$75,166.33 |
$66,397.23 |
$52,197.04 |
$43,733.29 |
$38,137.34 |
| 2.500 |
$134,022.15 |
$97,267.68 |
$77,538.37 |
$68,799.31 |
$54,675.38 |
$46,288.27 |
$40,768.57 |
| 3.000 |
$136,334.83 |
$99,631.38 |
$79,956.35 |
$71,254.21 |
$57,223.38 |
$48,929.12 |
$43,501.10 |
| 3.500 |
$138,672.38 |
$102,030.44 |
$82,420.03 |
$73,761.58 |
$59,840.24 |
$51,654.34 |
$46,332.43 |
| 4.000 |
$141,034.74 |
$104,464.73 |
$84,929.12 |
$76,321.00 |
$62,525.05 |
$54,462.21 |
$49,259.71 |
| 4.125 |
$141,629.21 |
$105,078.80 |
$85,563.46 |
$76,968.93 |
$63,206.75 |
|
$50,006.16 |
| 4.500 |
$143,421.86 |
$106,934.11 |
$87,483.33 |
$78,932.01 |
$65,276.76 |
$57,350.80 |
$52,279.79 |
| 5.000 |
$145,833.67 |
$109,438.40 |
$90,082.30 |
$81,594.09 |
$68,094.23 |
$60,318.00 |
$55,389.26 |
| 5.500 |
$148,270.10 |
$111,977.41 |
$92,725.65 |
$84,306.67 |
$70,976.21 |
$63,361.55 |
$58,584.47 |
| 6.000 |
$150,731.07 |
$114,550.95 |
$95,412.96 |
$87,069.15 |
$73,921.36 |
$66,479.02 |
$61,861.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
