| 樓價： |
$14,717,000.00 |
|
|
| 首期： |
$4,415,100.00 |
| |
| 貸款金額： |
$10,301,900.00 |
全期供款共： |
$16,527,230.17 |
| 每月供款額： |
$55,090.77 (4.125厘息計供300期) |
全期利息共： |
$6,225,330.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,358.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$147,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$551,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,035.27 |
$90,248.89 |
$70,450.73 |
$61,656.31 |
$47,377.85 |
$38,825.02 |
$33,134.98 |
| 1.500 |
$129,269.58 |
$92,502.31 |
$72,726.77 |
$63,948.33 |
$49,711.35 |
$41,201.04 |
$35,553.94 |
| 2.000 |
$131,528.84 |
$94,791.34 |
$75,049.04 |
$66,293.62 |
$52,115.60 |
$43,665.05 |
$38,077.83 |
| 2.500 |
$133,813.03 |
$97,115.91 |
$77,417.38 |
$68,691.96 |
$54,590.07 |
$46,216.05 |
$40,704.96 |
| 3.000 |
$136,122.10 |
$99,475.91 |
$79,831.59 |
$71,143.03 |
$57,134.09 |
$48,852.78 |
$43,433.23 |
| 3.500 |
$138,456.00 |
$101,871.23 |
$82,291.42 |
$73,646.48 |
$59,746.87 |
$51,573.74 |
$46,260.13 |
| 4.000 |
$140,814.68 |
$104,301.73 |
$84,796.60 |
$76,201.91 |
$62,427.49 |
$54,377.22 |
$49,182.85 |
| 4.125 |
$141,408.21 |
$104,914.83 |
$85,429.95 |
$76,848.83 |
$63,108.12 |
|
$49,928.13 |
| 4.500 |
$143,198.07 |
$106,767.25 |
$87,346.82 |
$78,808.84 |
$65,174.91 |
$57,261.31 |
$52,198.21 |
| 5.000 |
$145,606.12 |
$109,267.63 |
$89,941.74 |
$81,466.77 |
$67,987.98 |
$60,223.88 |
$55,302.83 |
| 5.500 |
$148,038.74 |
$111,802.69 |
$92,580.96 |
$84,175.12 |
$70,865.46 |
$63,262.68 |
$58,493.06 |
| 6.000 |
$150,495.87 |
$114,372.21 |
$95,264.08 |
$86,933.29 |
$73,806.01 |
$66,375.29 |
$61,765.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
