| 樓價： |
$14,697,000.00 |
|
|
| 首期： |
$4,409,100.00 |
| |
| 貸款金額： |
$10,287,900.00 |
全期供款共： |
$16,504,770.11 |
| 每月供款額： |
$55,015.90 (4.125厘息計供300期) |
全期利息共： |
$6,216,870.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,348.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$551,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,862.63 |
$90,126.24 |
$70,354.99 |
$61,572.52 |
$47,313.47 |
$38,772.26 |
$33,089.95 |
| 1.500 |
$129,093.90 |
$92,376.60 |
$72,627.93 |
$63,861.42 |
$49,643.79 |
$41,145.05 |
$35,505.62 |
| 2.000 |
$131,350.10 |
$94,662.52 |
$74,947.05 |
$66,203.53 |
$52,044.77 |
$43,605.71 |
$38,026.08 |
| 2.500 |
$133,631.18 |
$96,983.93 |
$77,312.17 |
$68,598.61 |
$54,515.88 |
$46,153.24 |
$40,649.64 |
| 3.000 |
$135,937.11 |
$99,340.73 |
$79,723.10 |
$71,046.35 |
$57,056.45 |
$48,786.39 |
$43,374.20 |
| 3.500 |
$138,267.84 |
$101,732.79 |
$82,179.59 |
$73,546.40 |
$59,665.68 |
$51,503.65 |
$46,197.27 |
| 4.000 |
$140,623.31 |
$104,159.99 |
$84,681.37 |
$76,098.35 |
$62,342.65 |
$54,303.33 |
$49,116.01 |
| 4.125 |
$141,216.04 |
$104,772.26 |
$85,313.85 |
$76,744.40 |
$63,022.36 |
|
$49,860.28 |
| 4.500 |
$143,003.47 |
$106,622.16 |
$87,228.12 |
$78,701.74 |
$65,086.34 |
$57,183.49 |
$52,127.28 |
| 5.000 |
$145,408.24 |
$109,119.14 |
$89,819.51 |
$81,356.06 |
$67,895.59 |
$60,142.04 |
$55,227.67 |
| 5.500 |
$147,837.56 |
$111,650.75 |
$92,455.15 |
$84,060.73 |
$70,769.16 |
$63,176.71 |
$58,413.56 |
| 6.000 |
$150,291.35 |
$114,216.78 |
$95,134.62 |
$86,815.15 |
$73,705.71 |
$66,285.08 |
$61,681.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
