| 樓價： |
$14,676,000.00 |
|
|
| 首期： |
$4,402,800.00 |
| |
| 貸款金額： |
$10,273,200.00 |
全期供款共： |
$16,481,187.06 |
| 每月供款額： |
$54,937.29 (4.125厘息計供300期) |
全期利息共： |
$6,207,987.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,338.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$550,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,681.37 |
$89,997.47 |
$70,254.46 |
$61,484.54 |
$47,245.86 |
$38,716.86 |
$33,042.67 |
| 1.500 |
$128,909.44 |
$92,244.60 |
$72,524.16 |
$63,770.17 |
$49,572.85 |
$41,086.26 |
$35,454.89 |
| 2.000 |
$131,162.41 |
$94,527.26 |
$74,839.96 |
$66,108.94 |
$51,970.41 |
$43,543.40 |
$37,971.75 |
| 2.500 |
$133,440.24 |
$96,845.36 |
$77,201.70 |
$68,500.59 |
$54,437.98 |
$46,087.29 |
$40,591.56 |
| 3.000 |
$135,742.87 |
$99,198.78 |
$79,609.18 |
$70,944.83 |
$56,974.92 |
$48,716.68 |
$43,312.23 |
| 3.500 |
$138,070.27 |
$101,587.43 |
$82,062.16 |
$73,441.31 |
$59,580.42 |
$51,430.06 |
$46,131.26 |
| 4.000 |
$140,422.38 |
$104,011.16 |
$84,560.37 |
$75,989.62 |
$62,253.57 |
$54,225.73 |
$49,045.83 |
| 4.125 |
$141,014.26 |
$104,622.55 |
$85,191.95 |
$76,634.74 |
$62,932.31 |
|
$49,789.04 |
| 4.500 |
$142,799.14 |
$106,469.81 |
$87,103.49 |
$78,589.29 |
$64,993.34 |
$57,101.78 |
$52,052.80 |
| 5.000 |
$145,200.47 |
$108,963.23 |
$89,691.17 |
$81,239.81 |
$67,798.57 |
$60,056.10 |
$55,148.76 |
| 5.500 |
$147,626.32 |
$111,491.22 |
$92,323.04 |
$83,940.62 |
$70,668.04 |
$63,086.44 |
$58,330.10 |
| 6.000 |
$150,076.60 |
$114,053.58 |
$94,998.69 |
$86,691.10 |
$73,600.40 |
$66,190.37 |
$61,593.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
