| 樓價： |
$14,590,000.00 |
|
|
| 首期： |
$4,377,000.00 |
| |
| 貸款金額： |
$10,213,000.00 |
全期供款共： |
$16,384,608.83 |
| 每月供款額： |
$54,615.36 (4.125厘息計供300期) |
全期利息共： |
$6,171,608.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,295.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$145,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$547,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,939.02 |
$89,470.09 |
$69,842.78 |
$61,124.24 |
$46,969.01 |
$38,489.98 |
$32,849.04 |
| 1.500 |
$128,154.05 |
$91,704.06 |
$72,099.17 |
$63,396.48 |
$49,282.36 |
$40,845.50 |
$35,247.13 |
| 2.000 |
$130,393.81 |
$93,973.34 |
$74,401.41 |
$65,721.54 |
$51,665.87 |
$43,288.24 |
$37,749.24 |
| 2.500 |
$132,658.29 |
$96,277.85 |
$76,749.31 |
$68,099.18 |
$54,118.98 |
$45,817.23 |
$40,353.70 |
| 3.000 |
$134,947.43 |
$98,617.49 |
$79,142.68 |
$70,529.10 |
$56,641.05 |
$48,431.20 |
$43,058.42 |
| 3.500 |
$137,261.19 |
$100,992.14 |
$81,581.29 |
$73,010.95 |
$59,231.29 |
$51,128.69 |
$45,860.93 |
| 4.000 |
$139,599.52 |
$103,401.66 |
$84,064.85 |
$75,544.33 |
$61,888.77 |
$53,907.98 |
$48,758.42 |
| 4.125 |
$140,187.93 |
$104,009.47 |
$84,692.73 |
$76,185.67 |
$62,563.53 |
|
$49,497.28 |
| 4.500 |
$141,962.35 |
$105,845.91 |
$86,593.07 |
$78,128.76 |
$64,612.48 |
$56,767.17 |
$51,747.77 |
| 5.000 |
$144,349.61 |
$108,324.71 |
$89,165.59 |
$80,763.75 |
$67,401.28 |
$59,704.18 |
$54,825.59 |
| 5.500 |
$146,761.25 |
$110,837.89 |
$91,782.04 |
$83,448.73 |
$70,253.93 |
$62,716.76 |
$57,988.29 |
| 6.000 |
$149,197.17 |
$113,385.24 |
$94,442.01 |
$86,183.10 |
$73,169.10 |
$65,802.50 |
$61,232.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
